| Revenue | DKK -108K | -112% |
| EBITDA | DKK -133K | -115% |
| Net profit | DKK 250K | -74% |
| Total assets | DKK 9,4M | +0% |
| Equity | DKK 9,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.067 | 782 | 828 | 902 | -108 |
| Staff expenses | -37 | -0 | -0 | -0 | -25 |
| EBITDA | 1.030 | 781 | 828 | 902 | -133 |
| Depreciation & amort. | -4 | -12 | -12 | -12 | -12 |
| EBIT | 1.026 | 770 | 816 | 890 | -145 |
| Net financials | 258 | -480 | 307 | 323 | 468 |
| Profit before tax | 1.284 | 289 | 1.123 | 1.213 | 323 |
| Tax | 286 | 65 | 248 | 269 | 73 |
| Net profit | 998 | 225 | 875 | 944 | 250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.049 | 8.344 | 9.011 | 9.316 | 9.353 |
| Equity | 7.059 | 7.284 | 8.159 | 9.103 | 9.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 990 | 1.060 | 852 | 212 | 134 |
| Total debt | 990 | 1.060 | 852 | 212 | 134 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TG Audit | Audit | 1964 – 1997 |
IW Management | Management | 1964 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 1964 – 1995 | |
| Board of Directors | 1964 – 1988 | |
| Board of Directors | 1964 – 2007 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thorvald Gustav Rein | Audit | 0 companies |
| Ib Walter | Management | 0 companies |
| Bent Valdemar Norman Walter | Board of Directors | 0 companies |
| Gert Walter | Board of Directors | 0 companies |
| Fritz Walter | Board of Directors | 0 companies |
| Pauline Joan Walter | Board of Directors | 0 companies |
| Dorthe Christophersen | Board of Directors | 0 companies |
| Anna Christine Walter | Board of Directors | 0 companies |
| Christina Prince | Board of Directors | 0 companies |