| Revenue | DKK -1,5M | +357% |
| EBITDA | DKK -1,7M | -223% |
| Net profit | DKK -1,7M | -212% |
| Total assets | DKK 3,3M | -41% |
| Equity | DKK 3,2M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.859 | -3.379 | — | 2.313 | 450 | 1.008 | 22 | -1.754 | 711 | -335 | -1.532 |
| Staff expenses | -299 | -242 | -0 | -256 | -247 | -247 | -207 | -184 | -203 | -195 | -184 |
| EBITDA | -58 | -699 | 8 | 2.072 | 202 | 761 | -185 | -1.938 | 508 | -530 | -1.716 |
| Depreciation & amort. | -55 | -15 | -8 | 7 | -47 | -45 | -45 | -53 | -45 | -0 | -0 |
| EBIT | -113 | -714 | 0 | 2.065 | 156 | 715 | -230 | -1.990 | 463 | -530 | -1.716 |
| Net financials | -43 | -22 | 0 | -22 | -8 | -5 | -2 | -15 | -34 | -28 | -28 |
| Profit before tax | -70 | -692 | 0 | 2.044 | 148 | 710 | -232 | -2.005 | 429 | -559 | -1.744 |
| Tax | -22 | -180 | -0 | 487 | 34 | 158 | -11 | 4 | -0 | -0 | -0 |
| Net profit | -48 | -512 | 0 | 1.557 | 113 | 552 | -221 | -2.009 | 429 | -559 | -1.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.475 | 5.859 | 0 | 8.168 | 8.615 | 8.309 | 7.898 | 5.815 | 6.188 | 5.584 | 3.286 |
| Equity | 4.945 | 5.456 | 0 | 7.301 | 7.415 | 7.966 | 7.746 | 5.736 | 6.112 | 5.497 | 3.197 |
| Long-term debt | -30 | -177 | 0 | 0 | 12 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -500 | -226 | 0 | 852 | 1.188 | 332 | 153 | 79 | 77 | 87 | 90 |
| Total debt | -530 | -403 | 0 | 852 | 1.188 | 332 | 153 | 79 | 77 | 87 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1975 | — | — |
VL | Audit | 1975 | — | — |
AH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-Paul Guintrand | Management | 0 companies |
| Verner Lynge Jacobsen | Audit | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |