| Revenue | DKK 1,3M | -5% |
| EBITDA | DKK 265K | -24% |
| Net profit | DKK 202K | -25% |
| Total assets | DKK 1,7M | +6% |
| Equity | DKK 302K | -14% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.052 | 976 | 1.290 | 1.389 | 1.314 |
| Staff expenses | -1.049 | -1.055 | -1.138 | -1.039 | -1.048 |
| EBITDA | 2 | -79 | 152 | 350 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -79 | 152 | 350 | 265 |
| Net financials | 0 | -3 | -4 | -5 | -5 |
| Profit before tax | 3 | -82 | 148 | 345 | 260 |
| Tax | 1 | -18 | 33 | 76 | 58 |
| Net profit | 2 | -64 | 115 | 268 | 202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.145 | 1.162 | 1.422 | 1.563 | 1.659 |
| Equity | 85 | 21 | 136 | 349 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.060 | 1.141 | 1.286 | 1.213 | 1.358 |
| Total debt | 1.060 | 1.141 | 1.286 | 1.213 | 1.358 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Management | Management | 2005 |
GT Management | Management | 2005 |
| Former (1) | ||
HB Management | Management | 1974 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1974 – 1994 | |
| Board of Directors | 1974 – 1994 | |
| Board of Directors | 1974 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Skødt Hembo | Management | 0 companies |
| Holger Berg-Jensen | Management | 0 companies |
| Gedske Terese Vind | Management | 0 companies |
| Tove Berg-Jensen | Board of Directors | 0 companies |
| Otto Berg-Jensen | Board of Directors | 0 companies |
| Knud-Vilhelm Knudsen | Board of Directors | 0 companies |