| Revenue | DKK 6,1M | +5% |
| EBITDA | DKK 904K | -28% |
| Net profit | DKK 140K | -57% |
| Total assets | DKK 8,9M | +0% |
| Equity | DKK 2,4M | +6% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.048 | 5.850 | 4.874 | 5.820 | 6.111 |
| Staff expenses | -6.149 | -6.243 | -4.917 | -4.568 | -5.207 |
| EBITDA | 899 | -393 | -43 | 1.251 | 904 |
| Depreciation & amort. | -567 | -590 | -467 | -441 | -399 |
| EBIT | 333 | -983 | -510 | 810 | 506 |
| Net financials | -225 | -207 | -397 | -392 | -326 |
| Profit before tax | 107 | -1.190 | -907 | 418 | 180 |
| Tax | 3 | -261 | -199 | 94 | 39 |
| Net profit | 104 | -930 | -708 | 323 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.558 | 10.790 | 9.182 | 8.830 | 8.858 |
| Equity | 3.586 | 2.657 | 1.948 | 2.272 | 2.412 |
| Long-term debt | 1.617 | 1.179 | 994 | 826 | 638 |
| Short-term debt | 5.688 | 6.549 | 6.032 | 5.431 | 5.467 |
| Total debt | 7.305 | 7.728 | 7.026 | 6.257 | 6.105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2004 |
| Former (2) | ||
BR Management | Management | 1975 – 2018 |
WR Management | Management | 1975 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2015 | |
| Former (12) | ||
| Board of Directors | 2006 – 2007 | |
| Chairman | 1975 – 1996 | |
| Board of Directors | 2009 – 2018 | |
| Chairman | 1975 – 1990 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 1975 – 2009 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1975 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Robert Nielsen | Management | 0 companies |
| Werner Rudolph Ibing | Management | 0 companies |
| Johnny Nielsen | Management | 0 companies |
| Alina Nielsen | Chairman | 0 companies |
| Per Fogtmann | Board of Directors | 0 companies |
| Ivan Tyrsted | Board of Directors | 0 companies |
| Keld Lauenborg | Chairman | 0 companies |
| Elli Christine Nielsen | Board of Directors | 0 companies |
| Olga Christine Ibing | Chairman | 0 companies |
| Verner Axelsen Holm | Board of Directors | 0 companies |
| Inge Nissen | Board of Directors | 0 companies |
| Knud Petersen | Board of Directors | 0 companies |
| Helle Kristiansen | Board of Directors | 0 companies |
| Steen Falsner | Chairman | 0 companies |
| Ove Porsholt Andreasen | Board of Directors | 0 companies |
| Poul Erik Tarp | Board of Directors | 0 companies |
| Elisabeth Holm | Board of Directors | 0 companies |