| Revenue | DKK 7,4M | -7% |
| EBITDA | DKK 1,6M | -15% |
| Net profit | DKK 985K | -15% |
| Total assets | DKK 5,6M | -6% |
| Equity | DKK 4M | +6% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.922 | 3.637 | 3.801 | 4.748 | 4.881 | 4.213 | 4.535 | 5.788 | 6.584 | 6.694 | 7.536 | 7.899 | 7.358 |
| Staff expenses | -2.165 | -2.165 | -2.528 | -2.712 | -2.712 | -3.088 | -3.058 | -3.009 | -4.226 | -5.342 | -5.564 | -6.052 | -5.794 |
| EBITDA | 757 | 1.473 | 1.114 | 2.036 | 1.903 | 1.125 | 1.477 | 2.779 | 2.357 | 1.351 | 1.971 | 1.847 | 1.564 |
| Depreciation & amort. | 146 | -0 | -0 | -123 | -219 | -111 | -427 | -148 | -58 | -191 | -196 | -190 | -176 |
| EBIT | 611 | 1.473 | 1.114 | 1.913 | 1.684 | 1.014 | 1.050 | 2.631 | 2.299 | 1.160 | 1.776 | 1.657 | 1.387 |
| Net financials | -46 | -45 | -76 | -53 | -60 | -74 | -80 | -61 | -10 | -135 | -126 | -140 | -118 |
| Profit before tax | — | 1.428 | 1.038 | 1.860 | 1.624 | 940 | 970 | 2.570 | 2.289 | 1.026 | 1.650 | 1.518 | 1.269 |
| Tax | 144 | 358 | 262 | 432 | 363 | 207 | 216 | 578 | 513 | 298 | 368 | 363 | 284 |
| Net profit | 421 | 1.070 | 776 | 1.428 | 1.261 | 733 | 754 | 1.992 | 1.776 | 728 | 1.282 | 1.155 | 985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.461 | 1.815 | 4.070 | 4.869 | 4.997 | 5.282 | 4.431 | 5.553 | 7.171 | 6.044 | 6.386 | 5.949 | 5.592 |
| Equity | — | 2.153 | 1.929 | 2.657 | 2.918 | 2.651 | 2.705 | 3.197 | 3.473 | 3.577 | 4.259 | 3.814 | 4.049 |
| Long-term debt | 0 | 0 | 315 | 0 | 213 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.371 | 1.556 | 1.677 | 1.791 | 1.730 | 2.338 | 1.679 | 2.336 | 3.674 | 2.341 | 1.977 | 1.961 | 1.395 |
| Total debt | 1.371 | 1.556 | 2.141 | 2.212 | 1.943 | 2.498 | 1.679 | 2.336 | 3.674 | 2.341 | 1.977 | 1.961 | 1.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 1975 | — | — |
AP Management | Management | 2021 | — | — |
TM Management | Management | 2007 | — | — |
HB Management | Management | 2021 | — | — |
HM Management | Management | 1975 | — | — |
CJ Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Annette Poulsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
K.A.E. HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
ALLÉ OPTIK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Theis Malling Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Johansen | Audit | 0 companies |
| Annette Poulsen | Management | 0 companies |
| Theis Malling | Management | 0 companies |
| Henrik Bense-Petersen | Management | 0 companies |
| Henrik Mogens Krog | Management | 0 companies |
| Claus Jacobsen | Management | 0 companies |