| Revenue | DKK -99K | +5% |
| EBITDA | DKK -99K | -5% |
| Net profit | DKK -8,3M | -89% |
| Total assets | DKK 243,8M | -1% |
| Equity | DKK -32,8M | -34% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81.018 | 39.343 | -2.283 | -3.006 | -2.148 | -886 | -987 | -109 | -108 | -76 | -98 | -94 | -99 |
| Staff expenses | -19.792 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -209.661 | -30.169 | -2.503 | -3.006 | -2.148 | -886 | -987 | -109 | -108 | -76 | -98 | -94 | -99 |
| Depreciation & amort. | -501 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -210.162 | -30.169 | -2.503 | -3.006 | -2.148 | -886 | -987 | -109 | -108 | -76 | -98 | -94 | -99 |
| Net financials | -6.101 | -65.603 | -19.089 | 465.211 | -58.187 | -58.711 | -162.108 | 1.091.587 | -8.864 | -10.137 | -10.997 | -12.854 | -11.697 |
| Profit before tax | -216.263 | -95.772 | -21.592 | 462.205 | -60.335 | -59.596 | -163.095 | 1.091.478 | -8.972 | -10.213 | -11.095 | -12.948 | -11.796 |
| Tax | 62.390 | 45.126 | 803 | 412 | -3.469 | -3.288 | -1.053 | -12.466 | -1.779 | -2.191 | -2.441 | -8.537 | -3.473 |
| Net profit | -278.653 | -140.898 | -22.395 | 461.793 | -56.866 | -56.308 | -162.042 | 1.103.944 | -7.193 | -8.022 | -8.654 | -4.411 | -8.323 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583.777 | 530.310 | 162.675 | 283.686 | 290.349 | 294.955 | 195.693 | 210.999 | 214.236 | 219.542 | 232.261 | 245.822 | 243.817 |
| Equity | -1.129.345 | -1.267.420 | -1.286.759 | -824.966 | -881.832 | -938.140 | -1.100.182 | 3.762 | -3.431 | -11.453 | -20.107 | -24.518 | -32.841 |
| Long-term debt | 763.844 | 1.500.408 | 894.613 | 932.815 | 1.113.952 | 1.220.747 | 1.283.927 | 206.959 | 217.551 | 230.966 | 252.322 | 270.307 | 276.625 |
| Short-term debt | 899.362 | 274.837 | 146.101 | 166.118 | 48.391 | 2.447 | 1.970 | 278 | 116 | 29 | 46 | 33 | 33 |
| Total debt | 1.663.206 | 1.775.245 | 1.040.714 | 1.098.933 | 1.162.343 | 1.223.194 | 1.285.897 | 207.237 | 217.667 | 230.995 | 252.368 | 270.340 | 276.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1975 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PN Audit | Audit | 1994 | — | — |
ED Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH EJENDOMSINVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Allan Strand Olesen | Chief Executive Officer | 0 companies |
| Peter Nordahl | Audit | 0 companies |
| Eivind Drachmann Kolding | Management | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Søren Eriksen | Chairman | 0 companies |