| Revenue | DKK 46K | -61% |
| EBITDA | DKK -58K | -923% |
| Net profit | DKK -62K | +98% |
| Total assets | DKK 268K | -17% |
| Equity | DKK 233K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 164 | 264 | 111 | 125 | 181 | 88 | 83 | -44 | 561 | -95 | 119 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 51 | 229 | 98 | 24 | 162 | -24 | -67 | -136 | 425 | -228 | 7 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 397 | 51 | 229 | 98 | 24 | 162 | -24 | -67 | -136 | 425 | -228 | 7 | -58 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 3 | -2 | -427 | -11 | -3.214 | 0 |
| Profit before tax | 398 | 123 | 229 | 99 | 84 | 161 | -25 | -62 | -138 | -2 | -248 | -3.214 | -58 |
| Tax | 42 | 0 | 1 | 1 | 0 | 1 | 1 | 4 | -0 | -0 | 5 | 3 | 3 |
| Net profit | 356 | 122 | 228 | 97 | -899 | 161 | -26 | -66 | -138 | -2 | -253 | -3.217 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.308 | 5.427 | 5.654 | 5.780 | 4.848 | 4.999 | 5.009 | 4.965 | 4.828 | 4.795 | 6.392 | 324 | 268 |
| Equity | 5.245 | 5.409 | 5.637 | 5.734 | 4.835 | 4.996 | 4.970 | 4.904 | 4.767 | 4.765 | 3.512 | 294 | 233 |
| Long-term debt | 39 | -9 | -3 | -12 | -36 | -21 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 28 | 21 | 58 | 49 | 25 | 40 | 61 | 61 | 30 | 2.880 | 30 | 36 |
| Total debt | 63 | 19 | 17 | 46 | 13 | 4 | 39 | 61 | 61 | 30 | 2.880 | 30 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Unofficial title | Unofficial title | 2025 | — | — |
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Line Gubbertsen | Unofficial title | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |