| Revenue | DKK 1,1M | -26% |
| EBITDA | DKK 13K | +111% |
| Net profit | DKK -300K | -207% |
| Total assets | DKK 3,6M | +240% |
| Equity | DKK 278K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.453 | 1.177 | -509 | 2.206 | 3.715 | 3.164 | 4.065 | 3.932 | 3.808 | 3.454 | 2.661 | 2.184 | 1.471 | 1.089 |
| Staff expenses | -0 | -516 | -858 | -1.788 | -2.001 | -2.361 | -1.869 | -1.896 | -1.778 | -2.027 | -1.186 | -1.946 | -1.598 | -1.075 |
| EBITDA | 1.453 | 661 | -1.367 | 419 | 1.714 | 803 | 2.196 | 2.036 | 2.030 | 1.427 | 1.475 | 238 | -126 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -80 | -134 | -179 | -69 | -62 | -79 | -137 | -58 | -0 | -0 | -200 |
| EBIT | 1.453 | 661 | -1.367 | 338 | 1.580 | 624 | 2.127 | 1.974 | 1.951 | 1.291 | 1.418 | 238 | -126 | -187 |
| Net financials | -20 | -25 | -28 | -29 | -13 | -13 | -18 | 1 | -19 | -58 | -35 | -12 | 2 | -28 |
| Profit before tax | 1.433 | 636 | -1.394 | 309 | 1.568 | 611 | 2.109 | 1.975 | 1.932 | 1.233 | 1.382 | 227 | -125 | -215 |
| Tax | 363 | 163 | -340 | 74 | 347 | 137 | 472 | 433 | 426 | 271 | 304 | 50 | -27 | 85 |
| Net profit | 1.070 | 473 | -1.055 | 235 | 1.220 | 474 | 1.637 | 1.542 | 1.506 | 961 | 1.078 | 176 | -98 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.453 | 3.610 | 1.926 | 2.939 | 3.221 | 2.536 | 3.391 | 3.638 | 4.299 | 4.062 | 3.372 | 1.625 | 1.047 | 3.559 |
| Equity | 1.918 | 2.391 | 936 | 1.172 | 1.721 | 1.195 | 1.637 | 2.079 | 2.085 | 1.547 | 1.675 | 676 | 579 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 150 | 537 | 440 | 971 | 487 | 361 | 44 | 0 | 2.012 |
| Short-term debt | 2.535 | 1.219 | 989 | 1.749 | 1.476 | 1.181 | 1.056 | 1.066 | 1.210 | 1.238 | 1.316 | 878 | 468 | 1.183 |
| Total debt | 2.535 | 1.219 | 989 | 1.749 | 1.476 | 1.331 | 1.593 | 1.506 | 2.181 | 1.725 | 1.677 | 922 | 468 | 3.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Management | Management | 1998 | — | — |
TI Management | Management | 1975 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HS Audit | Audit | 1975 | — | — |
GA Management | Management | 1975 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMDATA ApS | Company | 33.3% | 33.3% | 2025 |
ByMe2 ApS | Company | 20.0% | 20.0% | 2025 |
Siloco ApS | Company | 20.0% | 20.0% | 2025 |
ECM Klinikken APS | Company | 10.0% | 10.0% | 2025 |
EHAP ApS | Company | 100.0% | 100.0% | 2022 |
RUGVÆNGET HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
MINEE HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| René Ingemann Andersen | Management | 0 companies |
| Tove Ingemann Andersen | Management | 0 companies |
| Peder Nørrekær Sahlholt | Chief Executive Officer | 0 companies |
| Henning Schaumburg | Audit | 0 companies |
| Gunner Andersen | Management | 0 companies |
| Hans Erik Henriksen | Chief Executive Officer | 0 companies |
| Lonnie Andersen | Chairman | 0 companies |
| Kenneth Thorman | Board of Directors | 0 companies |
| Karina Thorman | Chairman | 0 companies |
| Yvonne Gull-Britt Lind Thorman | Board of Directors | 0 companies |
| Martin Albert Bernhard Christian Hansen | Chairman | 0 companies |