| Revenue | DKK 2,1B | +10% |
| EBITDA | DKK 116,7M | +28% |
| Net profit | DKK 234,6M | +39% |
| Total assets | DKK 1,3B | +10% |
| Equity | DKK 769,2M | +4% |
| Employees | 23 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960.001 | 1.022.622 | 1.112.537 | 1.095.384 | 1.173.535 | 1.332.681 | 1.454.937 | 1.352.914 | 1.474.498 | 1.778.112 | 1.875.449 | 2.054.376 |
| Staff expenses | -0 | -0 | -0 | -22.160 | -22.237 | -25.528 | -14.144 | -15.436 | -15.345 | -17.228 | -19.807 | -21.615 |
| EBITDA | 6.838 | 584 | 5.167 | 45.925 | 4.692 | 18.569 | 57.417 | 66.683 | 60.532 | 74.599 | 91.295 | 116.738 |
| Depreciation & amort. | -210 | -333 | -701 | -303 | -151 | -343 | -562 | -470 | -407 | -203 | -209 | -488 |
| EBIT | 6.628 | 251 | 4.466 | 45.622 | 4.540 | 18.226 | 56.856 | 66.213 | 60.125 | 74.396 | 91.086 | 116.250 |
| Net financials | -121.976 | -37.555 | 40.089 | 133.469 | 37.300 | 110.031 | 110.891 | 122.789 | 105.486 | 92.364 | 98.256 | 145.183 |
| Profit before tax | -117.511 | -33.054 | 59.557 | 179.092 | 41.840 | 128.257 | 167.747 | 189.001 | 165.611 | 166.759 | 189.342 | 261.433 |
| Tax | -0 | -0 | -0 | 4.422 | 203 | 3.440 | 12.813 | 12.869 | 13.282 | 15.914 | 21.022 | 26.830 |
| Net profit | -117.894 | -33.054 | 56.076 | 174.670 | 41.638 | 124.817 | 154.934 | 176.132 | 152.329 | 150.845 | 168.321 | 234.603 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634.559 | 614.871 | 593.178 | 692.820 | 691.269 | 812.024 | 854.976 | 894.025 | 942.251 | 1.027.488 | 1.194.438 | 1.310.861 |
| Equity | 374.796 | 349.677 | 385.217 | 576.965 | 506.956 | 552.960 | 603.480 | 628.136 | 659.345 | 693.281 | 742.104 | 769.167 |
| Long-term debt | 706 | 47.559 | 76.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259.058 | 217.635 | 131.485 | 115.856 | 184.312 | 259.065 | 250.424 | 263.801 | 279.864 | 332.134 | 448.975 | 534.477 |
| Total debt | 259.764 | 265.194 | 207.960 | 115.856 | 184.312 | 259.065 | 250.424 | 263.801 | 279.864 | 332.134 | 448.975 | 534.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1975 | — | — |
CB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Boisen | Management | 0 companies |
| Claus Boisen | Management | 0 companies |
| Bent Erik Pihl-Andersen | Board of Directors | 0 companies |
| Hasso Georg Henry Erik Gramm | Board of Directors | 0 companies |
| Søren Lundsberg-Nielsen | Board of Directors | 0 companies |
| Gunnar Syvertsen | Board of Directors | 0 companies |
| Hans Repsold | Board of Directors | 0 companies |
| John Boisen | Board of Directors | 0 companies |
| Lars Friis Malver | Board of Directors | 0 companies |
| Dominik Michel | Board of Directors | 0 companies |
| Dr. Thomas Fessler | Board of Directors | 0 companies |
| Christoph Ralf Kremp | Board of Directors | 0 companies |
| Claus Nygaard Angel | Board of Directors | 0 companies |
| Paul Antonius Rosendahl | Board of Directors | 0 companies |
| Gerhard Mühlbeyer | Board of Directors | 0 companies |
| Hans-Jürgen Hartmann | Chairman | 0 companies |
| Jan Buck-Emden | Board of Directors | 0 companies |
| Andreas Heming | Board of Directors | 0 companies |
| Jørgen Heerdegen Jakobsen | Board of Directors | 0 companies |
| Nis Chresten Jessen | Board of Directors | 0 companies |
| Jan Olof Gånge | Board of Directors | 0 companies |
| Rigo Wilfried Hinrich Goossen | Board of Directors | 0 companies |
| Thomas Gerstenhauer | Board of Directors | 0 companies |
| Gerhard Erwin Seitz | Board of Directors | 0 companies |