| Revenue | DKK 28,1M | -6% |
| EBITDA | DKK 98K | +130% |
| Net profit | DKK -329K | +49% |
| Total assets | DKK 12M | -4% |
| Equity | DKK 6,1M | -5% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30.226 | 30.024 | 30.925 | 29.948 | 28.112 |
| Staff expenses | -4.633 | -4.842 | -4.995 | -5.043 | -4.913 |
| EBITDA | 438 | -482 | -526 | -330 | 98 |
| Depreciation & amort. | -539 | -536 | -595 | -482 | -468 |
| EBIT | -100 | -1.017 | -1.121 | -812 | -370 |
| Net financials | -39 | -51 | 21 | -14 | -52 |
| Profit before tax | -139 | -1.068 | -1.099 | -826 | -422 |
| Tax | -31 | -235 | -242 | -182 | -93 |
| Net profit | -109 | -833 | -858 | -645 | -329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.323 | 13.310 | 14.208 | 12.503 | 11.963 |
| Equity | 8.753 | 7.927 | 7.073 | 6.428 | 6.098 |
| Long-term debt | 3.194 | 2.612 | 2.440 | 2.267 | 2.090 |
| Short-term debt | 4.505 | 2.135 | 4.300 | 3.594 | 3.654 |
| Total debt | 7.699 | 4.747 | 6.739 | 5.861 | 5.744 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Deputy | Deputy | 2025 |
MH Unofficial title | Unofficial title | 2023 |
| Former (10) | ||
IB Deputy | Deputy | 2001 – 2005 |
BW Deputy | Deputy | 2014 – 2017 |
PJ Unofficial title | Unofficial title | 1914 – 1999 |
DT Unofficial title | Unofficial title | 2002 – 2023 |
NN Unofficial title | Unofficial title | 2023 – 2023 |
AE Deputy | Deputy | 2008 – 2014 |
EO Deputy | Deputy | 2001 – 2004 |
LL Unofficial title | Unofficial title | 1999 – 2002 |
BH Deputy | Deputy | 2012 – 2013 |
PE Deputy | Deputy | 1999 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Former (36) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1914 – 1996 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 1914 – 1996 | |
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1997 – 1999 | |
| Chairman | 2001 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 1914 – 2020 | |
| Board of Directors | 1914 – 1997 | |
| Chairman | 1914 – 2000 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 1914 – 2009 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1914 – 1998 | |
| Board of Directors | 2006 – 2012 | |
| Deputy Chairman | 2000 – 2004 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge-Antoinette Brink | Deputy | 0 companies |
| Betina Winther Borup | Deputy | 0 companies |
| Preben Jacobsen | Unofficial title | 0 companies |
| Simon Mou Skogberg | Deputy | 0 companies |
| Dorte Troelsen | Unofficial title | 0 companies |
| Nicolai Niemann Jensen | Unofficial title | 0 companies |
| Annette Ejstrup | Deputy | 0 companies |
| Eli Overgaard Jensen | Deputy | 0 companies |
| Lars Lorentzen | Unofficial title | 0 companies |
| Bettina Haals Abildgaard | Deputy | 0 companies |
| Michael Houtved Jørgensen | Unofficial title | 0 companies |
| Poul Erik Jensen | Deputy | 0 companies |
| Kirsten Marie Madsen | Board of Directors | 0 companies |
| Anders Zinck Søndergaard Grankvist | Board of Directors | 0 companies |
| Allan Pallisgaard | Board of Directors | 0 companies |
| Poula Margrethe Olesen | Board of Directors | 0 companies |
| Benny Madsen | Chairman | 0 companies |
| Bruno Grankvist | Board of Directors | 0 companies |
| Niels Christian Zinck Jensen | Board of Directors | 0 companies |
| Birgitte Nørskov Hansen | Board of Directors | 0 companies |
| Melanie Nørgaard Mayo | Board of Directors | 0 companies |
| Kirsten Guldbæk Roelsgaard | Board of Directors | 0 companies |
| Lisbeth Knudsen | Chairman | 0 companies |
| Maritta Møller Madsen | Board of Directors | 0 companies |
| Lone Knudsen | Board of Directors | 0 companies |
| Frits Nielsen Kjelds | Board of Directors | 0 companies |
| Birgitte Østergaard Næsby | Board of Directors | 0 companies |
| Ingrid Hansine Jensen Thomsen | Board of Directors | 0 companies |
| Tinna Kronborg Nielsen | Board of Directors | 0 companies |
| Jan Bjerregaard Nielsen | Board of Directors | 0 companies |
| Henrik Lykke Straarup | Chairman | 0 companies |
| Birte Hylling Kristensen | Board of Directors | 0 companies |
| Ingrid Merete Nielsen | Board of Directors | 0 companies |
| Thorben Reinholdt Jensen | Board of Directors | 0 companies |
| Thorkil Kramer Iversen | Chairman | 0 companies |
| Tim Riise | Board of Directors | 0 companies |
| Lone Jørgensen | Board of Directors | 0 companies |
| Dianne Ginnerup Hansen | Board of Directors | 0 companies |
| Poul Jellesen Sørensen | Board of Directors | 0 companies |
| Villy Christensen | Board of Directors | 0 companies |
| Lars Cronwald Jensen | Chairman | 0 companies |
| Gert Toftgaard | Board of Directors | 0 companies |
| Michael Guldhammer Christensen | Board of Directors | 0 companies |
| Vibeke Ramberg Henriksen | Chairman | 0 companies |
| Lilly Emilie Brøndum Toftgaard | Board of Directors | 0 companies |
| Betina Riise | Board of Directors | 0 companies |
| Birgitte Jensen | Board of Directors | 0 companies |
| Steffan Scheel-Poulsen | Board of Directors | 0 companies |
| Elin Guldbæk | Board of Directors | 0 companies |
| Jette Sloth | Board of Directors | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Jens Peter Villadsen | Board of Directors | 0 companies |
| Inger Margrethe Larsen | Board of Directors | 0 companies |
| Verner Jahreis Jepsen | Deputy Chairman | 0 companies |