| Revenue | DKK 4,2M | +11% |
| EBITDA | DKK -811K | +23% |
| Net profit | DKK -840K | +23% |
| Total assets | DKK 4,8M | -9% |
| Equity | DKK -385K | -186% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.614 | 14.763 | 14.603 | 14.154 | 14.211 | 14.280 | 1.446 | 1.799 | 2.067 | 2.013 | 2.839 | 3.770 | 4.192 |
| Staff expenses | -1.538 | -1.545 | -1.438 | -1.679 | -1.534 | -1.674 | -1.815 | -1.915 | -2.006 | -2.056 | -3.455 | -4.819 | -5.003 |
| EBITDA | 226 | 74 | -16 | -122 | 6 | -221 | -369 | -116 | -380 | -43 | -616 | -1.049 | -811 |
| Depreciation & amort. | -94 | -88 | -85 | -92 | -75 | -82 | -83 | -84 | -72 | -75 | -119 | -134 | -126 |
| EBIT | 133 | -14 | -100 | -214 | -69 | -302 | -452 | -200 | -452 | -117 | -735 | -1.183 | -937 |
| Net financials | 91 | 59 | 82 | 96 | 94 | 100 | 96 | 96 | 132 | 133 | 141 | 155 | 97 |
| Profit before tax | 224 | 47 | -15 | -117 | 26 | -202 | -356 | -104 | 121 | 16 | -594 | -1.027 | -840 |
| Tax | 57 | -4 | -1 | -47 | -1 | -51 | -80 | 18 | 27 | 4 | -130 | 60 | -0 |
| Net profit | 167 | 51 | -14 | -70 | 27 | -152 | -276 | -122 | 94 | 12 | -464 | -1.087 | -840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.040 | 3.087 | 3.184 | 2.861 | 2.927 | 3.021 | 3.424 | 3.292 | 3.396 | 4.004 | 6.318 | 5.280 | 4.784 |
| Equity | 2.319 | 2.377 | 2.370 | 2.303 | 2.336 | 2.188 | 1.916 | 1.798 | 1.894 | 1.909 | 1.533 | 450 | -385 |
| Long-term debt | 131 | 98 | 63 | 28 | 0 | 0 | 0 | 60 | 132 | 135 | 636 | 942 | 945 |
| Short-term debt | 493 | 517 | 657 | 484 | 545 | 833 | 1.507 | 1.434 | 1.370 | 1.960 | 4.148 | 3.889 | 4.224 |
| Total debt | 625 | 615 | 720 | 511 | 545 | 833 | 1.507 | 1.495 | 1.502 | 2.095 | 4.785 | 4.831 | 5.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy | Deputy | 2025 | — | — |
BF Deputy | Deputy | 1907 | — | — |
SA Deputy | Deputy | 2000 | — | — |
JT Unofficial title | Unofficial title | 2023 | — | — |
FN Deputy | Deputy | 2025 | — | — |
SA Unofficial title | Unofficial title | 2024 | — | — |
BB Deputy | Deputy | 1997 | — | — |
ML Unofficial title | Unofficial title | 2007 | — | — |
ES Unofficial title | Unofficial title | 1907 | — | — |
SB Unofficial title | Unofficial title | 2005 | — | — |
BØ Deputy | Deputy | 2020 | — | — |
LK Unofficial title | Unofficial title | 2023 | — | — |
PL Deputy | Deputy | 2023 | — | — |
AB Unofficial title | Unofficial title | 2015 | — | — |
PT Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 1907 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1907 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 1907 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1907 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1907 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1907 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1907 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Louise Lindholm Lidsmoes | Deputy | 0 companies |
| Bent Fagerberg | Deputy | 0 companies |
| Steen Asklund | Deputy | 0 companies |
| Jan Thylkjær Larsen | Unofficial title | 0 companies |
| Flemming Niebling Jensen | Deputy | 0 companies |
| Simon Alexander Jensen | Unofficial title | 0 companies |
| Bent Breum Rønne | Deputy | 0 companies |
| Margit Lind Bay | Unofficial title | 0 companies |
| Erik Sandholt | Unofficial title | 0 companies |
| Sigi Bernt Rasmussen | Unofficial title | 0 companies |
| Birgit Ødum Sørensen | Deputy | 0 companies |
| Lars Kjeldsholm Seehusen | Unofficial title | 0 companies |
| Peer Lang Pedersen | Deputy | 0 companies |
| Andreas Bøgstrup Lohmann | Unofficial title | 0 companies |
| Paul Toney Jensen | Unofficial title | 0 companies |
| Tonny Bjørn Kongebo | Board of Directors | 0 companies |
| Annette Christensen | Chairman | 0 companies |
| Danny Jaconelli Kristiansen | Chairman | 0 companies |
| Steen Dyrheden | Chairman | 0 companies |
| Jonas Tasseron | Board of Directors | 0 companies |
| Børge Meinertz Pedersen | Board of Directors | 0 companies |
| Lissi Hansen | Board of Directors | 0 companies |
| Camilla Andersen | Board of Directors | 0 companies |
| Glenn Rene Schønning Vildbæk | Board of Directors | 0 companies |
| Gitte Willumsen Berg | Board of Directors | 0 companies |
| Jan Rasmussen | Board of Directors | 0 companies |
| Brian Mathiassen | Deputy Chairman | 0 companies |
| Johannes Bech Sørensen | Board of Directors | 0 companies |
| Gert Bo Andersen | Deputy Chairman | 0 companies |
| Anni Palmgren | Board of Directors | 0 companies |
| Jens Christian Hansen | Board of Directors | 0 companies |
| Britt Hjørdis Hansen | Board of Directors | 0 companies |
| Bent Iversen | Board of Directors | 0 companies |
| Carsten Egon Pihl | Board of Directors | 0 companies |
| Susanne Holdt Jensen | Board of Directors | 0 companies |
| Joan Lundbæk Petersen | Board of Directors | 0 companies |
| Laila Isholm Madsen | Board of Directors | 0 companies |
| Bjarni Finnur Henriksen | Deputy Chairman | 0 companies |
| Rikke Sunding | Board of Directors | 0 companies |
| Nina Kofoed | Board of Directors | 0 companies |
| Jannik René Hansen | Board of Directors | 0 companies |
| Doris Lillian Larsen | Board of Directors | 0 companies |
| Anne Lise Hansen | Board of Directors | 0 companies |
| Ole Jacob Nielsen | Board of Directors | 0 companies |
| Pia Willumsen Berg | Deputy Chairman | 0 companies |
| Poul Sander Hartvig Petersen | Board of Directors | 0 companies |
| Kenny Viuha Rentius | Chairman | 0 companies |
| Johanne Pape | Board of Directors | 0 companies |
| Michael Hjalager Rasmussen | Board of Directors | 0 companies |
| Karen Karlebjerg Broholm | Board of Directors | 0 companies |
| Eva Gaarslev | Board of Directors | 0 companies |
| Jonathan Junker Hacke | Board of Directors | 0 companies |
| Anita Gitte Sørensen | Board of Directors | 0 companies |
| Kai Brorson | Board of Directors | 0 companies |
| Simon Haugum von Siebenthal | Deputy Chairman | 0 companies |
| Henning Carl Henrik Petersen | Deputy Chairman | 0 companies |