| Revenue | DKK 4,6M | -37% |
| EBITDA | DKK 299K | -91% |
| Net profit | DKK 181K | -93% |
| Total assets | DKK 12,3M | -8% |
| Equity | DKK 7,2M | -4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.674 | 5.166 | 4.246 | 3.684 | 4.339 | 4.476 | 4.163 | 4.726 | 7.687 | 4.838 | 5.986 | 7.014 | 7.324 | 4.598 |
| Staff expenses | -4.083 | -4.163 | -4.011 | -4.020 | -3.961 | -4.061 | -4.242 | -3.947 | -4.127 | -4.019 | -4.566 | -4.566 | -4.422 | -5.204 |
| EBITDA | -320 | 1.440 | 617 | 117 | 614 | 517 | 159 | 664 | 158 | 730 | 1.690 | 2.828 | 3.471 | 299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -320 | 1.440 | 617 | 117 | 614 | 517 | 159 | 664 | 158 | 730 | 1.690 | 2.828 | 3.471 | 299 |
| Net financials | -153 | -155 | -127 | -100 | -91 | -81 | -91 | -88 | -93 | -95 | -86 | -95 | -104 | -64 |
| Profit before tax | -473 | 1.285 | 490 | 17 | 523 | 437 | 68 | 576 | 65 | 635 | 1.604 | 2.733 | 3.367 | 235 |
| Tax | -118 | 322 | 120 | 1 | 126 | 99 | 15 | 121 | 15 | 146 | 354 | 603 | 743 | 54 |
| Net profit | -355 | 963 | 370 | 16 | 397 | 338 | 53 | 455 | 50 | 489 | 1.249 | 2.131 | 2.624 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.433 | 9.213 | 8.772 | 8.959 | 8.820 | 8.096 | 9.221 | 8.262 | 8.913 | 8.404 | 9.402 | 12.358 | 13.307 | 12.269 |
| Equity | 1.484 | 2.447 | 2.817 | 2.833 | 3.230 | 3.568 | 3.621 | 4.076 | 3.526 | 4.015 | 4.464 | 5.795 | 7.519 | 7.200 |
| Long-term debt | 493 | 338 | 0 | 30 | 35 | -35 | 81 | 0 | 63 | 35 | 0 | 279 | 0 | 0 |
| Short-term debt | 6.456 | 6.428 | 5.894 | 6.097 | 5.555 | 4.480 | 5.525 | 4.124 | 5.325 | 4.354 | 4.938 | 6.254 | 5.766 | 5.037 |
| Total debt | 6.949 | 6.766 | 5.894 | 6.097 | 5.555 | 4.480 | 5.525 | 4.124 | 5.325 | 4.354 | 4.938 | 6.533 | 5.766 | 5.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2009 | — | — |
PS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 1957 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSR HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
Corona Cigar Company ApS | Company | 20.0% | 20.0% | 2025 |
CBS HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Kurt Hoe Holding ApS | Company | 10.0% | 10.0% | 2025 |
KARFA HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kreutzmann | Management | 0 companies |
| Peter Søndberg Rasmussen | Management | 0 companies |
| Thomas Peter Hansen | Board of Directors | 0 companies |
| Nicolai Edinger | Board of Directors | 0 companies |
| Kurt Lykke Hoe | Board of Directors | 0 companies |
| Per Hansen | Board of Directors | 0 companies |
| Grethe Susaa | Board of Directors | 0 companies |
| Bent Ulrich Kromann | Board of Directors | 0 companies |
| Christian Bertel Seidelin | Board of Directors | 0 companies |
| Jette Kreutzmann | Chairman | 0 companies |