| Revenue | DKK 0 | — |
| EBITDA | DKK -391K | -5485% |
| Net profit | DKK -5M | +49% |
| Total assets | DKK 93,7M | +3% |
| Equity | DKK 34M | -6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -799 | -1.023 | -876 | -292 | -39 |
| EBITDA | 4.201 | 6.124 | -1.436 | 7 | -391 |
| Depreciation & amort. | -4 | -4 | -3 | -0 | -0 |
| EBIT | 4.198 | 6.121 | -1.439 | 7 | -391 |
| Net financials | 2.650 | 4.658 | -3.477 | -10.686 | -5.554 |
| Profit before tax | 2.442 | 4.444 | -3.432 | -10.679 | -5.945 |
| Tax | -405 | -498 | -345 | -846 | -966 |
| Net profit | 2.847 | 4.942 | -3.087 | -9.833 | -4.979 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89.539 | 105.862 | 95.226 | 91.099 | 93.712 |
| Equity | 40.938 | 55.325 | 43.760 | 36.316 | 33.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.600 | 50.537 | 51.466 | 54.783 | 59.748 |
| Total debt | 48.600 | 50.537 | 51.466 | 54.783 | 59.748 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1975 – 1997 | |
ME Management | Management | 1975 – 1997 |
BN Management | Management | 1997 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2018 – 2025 | |
| Chairman | 2018 – 2018 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 1975 – 2003 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mogens Elmer Nielsen | Management | 0 companies |
| Bente Nørreskov Nielsen | Management | 0 companies |
| Pernille Trebbien | Board of Directors | 0 companies |
| Theeis Leopold Luca Holm | Board of Directors | 0 companies |
| Jesper Jørgensen | Chairman | 0 companies |
| Jesper Bagger Sørensen | Chairman | 0 companies |
| Maibritt Nørreskov Nielsen | Deputy Chairman | 0 companies |
| Freddy Malec Hejgaard | Deputy Chairman | 0 companies |
| Klaus Kiilerich-Hansen | Board of Directors | 0 companies |
| Frederik Bjørnskov Hansen | Board of Directors | 0 companies |