| Revenue | DKK 704K | -1175% |
| EBITDA | DKK 704K | +1175% |
| Net profit | DKK 938K | +570% |
| Total assets | DKK 8M | -5% |
| Equity | DKK 7,1M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 299 | 133 | 131 | -61 | -32 | 167 | -15 | 51 | 241 | 67 | -47 | -65 | 704 |
| Staff expenses | -500 | -250 | -197 | -271 | -220 | -243 | -258 | -264 | -39 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -473 | 49 | -65 | -140 | -281 | -329 | -91 | -279 | 12 | 241 | 67 | -47 | -65 | 704 |
| Depreciation & amort. | -42 | -43 | -56 | -75 | -75 | -68 | -70 | -54 | -17 | -35 | -27 | -41 | -28 | -4 |
| EBIT | -515 | 6 | -121 | -215 | -356 | -397 | -161 | -333 | -5 | 206 | 40 | -88 | -94 | 700 |
| Net financials | 422 | 749 | 501 | 406 | 275 | 598 | 202 | 194 | 88 | 180 | 358 | -112 | 274 | 433 |
| Profit before tax | -93 | 755 | 380 | 190 | -7 | 201 | 41 | -64 | 82 | 386 | 398 | -201 | 180 | 1.133 |
| Tax | 20 | 79 | 71 | 66 | 37 | 31 | 18 | 37 | 21 | 103 | 89 | -43 | 40 | 195 |
| Net profit | -113 | 676 | 309 | 125 | -44 | 170 | 23 | -102 | 62 | 282 | 309 | -157 | 140 | 938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.201 | 17.983 | 15.682 | 15.373 | 13.803 | 12.754 | 10.389 | 9.330 | 8.286 | 9.074 | 9.134 | 8.442 | 8.440 | 8.006 |
| Equity | 15.905 | 13.977 | 11.846 | 10.624 | 9.173 | 9.138 | 6.836 | 5.626 | 5.634 | 5.917 | 6.226 | 6.069 | 6.209 | 7.146 |
| Long-term debt | 1.340 | 2.126 | 1.202 | 2.372 | 2.242 | 2.109 | 1.976 | 1.842 | 1.776 | 1.948 | 1.824 | 1.703 | 1.621 | 371 |
| Short-term debt | 836 | 1.760 | 2.480 | 2.210 | 2.259 | 1.347 | 1.399 | 1.720 | 713 | 989 | 846 | 417 | 341 | 489 |
| Total debt | 2.176 | 3.886 | 3.682 | 4.582 | 4.501 | 3.456 | 3.375 | 3.562 | 2.489 | 2.937 | 2.670 | 2.120 | 1.961 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PS Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1975 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1975 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peder Svansø Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Svansø | Chief Executive Officer | 0 companies |
| Peder Svansø | Management | 0 companies |
| Lars Goth | Chairman | 0 companies |
| Helle Birgitte Svansø | Board of Directors | 0 companies |
| Thorning Bonne Larsen | Chairman | 0 companies |
| Hanne Lise Svansø | Chairman | 0 companies |
| Bjarne Gregers Skaarup Sørensen | Board of Directors | 0 companies |
| Bjarne Sten Larsen | Board of Directors | 0 companies |
| Pernille Svansø | Board of Directors | 0 companies |