| Revenue | DKK -80K | -109% |
| EBITDA | DKK -99K | +72% |
| Net profit | DKK -102K | +64% |
| Total assets | DKK 159K | -64% |
| Equity | DKK 43K | -70% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -1.860 | 1.743 | 1.866 | 877 | -80 |
| Staff expenses | -1.777 | -1.430 | -1.924 | -1.230 | -19 |
| EBITDA | -18 | 313 | -58 | -352 | -99 |
| Depreciation & amort. | -33 | -21 | -19 | -7 | -0 |
| EBIT | -51 | 292 | -77 | -359 | -99 |
| Net financials | 0 | 0 | 0 | -0 | -3 |
| Profit before tax | -14 | 282 | -79 | -360 | -102 |
| Tax | -16 | 83 | -28 | -80 | -0 |
| Net profit | 2 | 199 | -51 | -280 | -102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.412 | 1.193 | 1.120 | 437 | 159 |
| Equity | 277 | 476 | 425 | 145 | 43 |
| Long-term debt | -12 | 83 | 0 | 0 | 0 |
| Short-term debt | -1.123 | 634 | 695 | 292 | 116 |
| Total debt | -1.135 | 717 | 695 | 292 | 116 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AE Management | Management | 1975 – 2018 |
GH Management | Management | 1975 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 1975 – 2011 | |
| Board of Directors | 2006 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Edvard Jensen | Management | 0 companies |
| Gitte Helene Jensen | Management | 0 companies |
| Hans Erik Eriksen | Board of Directors | 0 companies |
| Dorthe Skøtte Fønns Bach | Board of Directors | 0 companies |
| Jørn Piet Jensen | Board of Directors | 0 companies |
| Jacob Piet Bach | Board of Directors | 0 companies |