| Revenue | DKK 9M | -5% |
| EBITDA | DKK 975K | -54% |
| Net profit | DKK -3,5M | -191% |
| Total assets | DKK 12,5M | -28% |
| Equity | DKK 10,3M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.827 | 18.638 | 16.570 | — | 15.230 | 15.752 | 13.514 | 14.078 | 9.466 | 9.003 |
| Staff expenses | -12.790 | -10.447 | -10.405 | -9.683 | -8.978 | -9.030 | -9.242 | -9.165 | -7.369 | -8.027 |
| EBITDA | 7.037 | 8.191 | 6.165 | 6.299 | 6.252 | 6.721 | 4.272 | 4.913 | 2.098 | 975 |
| Depreciation & amort. | -4.425 | -4.341 | -4.387 | -4.548 | -4.469 | -4.325 | -4.055 | -3.662 | -3.665 | -5.525 |
| EBIT | 2.612 | 3.850 | 1.777 | 1.751 | 1.783 | 2.396 | 217 | 1.251 | -1.567 | -4.550 |
| Net financials | 44 | 184 | 378 | -8 | -212 | 25 | -11 | 11 | 18 | 42 |
| Profit before tax | 2.656 | 4.034 | 2.155 | 1.743 | 1.571 | 2.421 | 206 | 1.262 | -1.549 | -4.508 |
| Tax | 583 | 927 | 157 | 194 | 413 | 533 | 45 | 278 | -341 | -992 |
| Net profit | 2.073 | 3.107 | 1.998 | 1.549 | 1.159 | 1.888 | 161 | 984 | -1.209 | -3.516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.795 | 39.952 | 42.164 | 40.634 | 31.674 | 28.469 | 25.129 | 19.109 | 17.279 | 12.518 |
| Equity | 28.132 | 31.239 | 32.237 | 31.786 | 24.945 | 21.833 | 13.994 | 14.978 | 13.769 | 10.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.545 | 3.865 | 5.740 | 5.478 | 3.985 | 4.467 | 9.629 | 3.170 | 3.147 | 2.264 |
| Total debt | 10.545 | 3.865 | 5.740 | 5.478 | 3.985 | 4.467 | 9.629 | 3.170 | 3.147 | 2.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2021 | — | — |
MM Audit | Audit | 1975 | — | — |
ST Management | Management | 2013 | — | — |
TS Management | Management | 2005 | — | — |
HA Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1994 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJÆLLANDSKE MEDIER A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Grinsted | Management | 0 companies |
| Mogens Møller Jensen | Audit | 0 companies |
| Søren Tageholm Rasmussen | Management | 0 companies |
| Torben Steen Jensen | Management | 0 companies |
| Hanne Anette Larsen | Management | 0 companies |
| Torben Dalby Larsen | Chairman | 0 companies |
| Ulf Straarup Petersen | Board of Directors | 0 companies |
| Bente Martha Harder Nielsen | Board of Directors | 0 companies |
| Peer Pommergaard Jessen | Board of Directors | 0 companies |
| Laila Britt Jensen | Board of Directors | 0 companies |
| Tommy Voigt Hansen | Board of Directors | 0 companies |
| Knud Villy Jensen | Chairman | 0 companies |
| Ellen Louise Iversen | Board of Directors | 0 companies |
| Jens Nicolaisen | Chairman | 0 companies |
| Jørn Kurt Hedin | Board of Directors | 0 companies |
| Ole Bøllingtoft | Board of Directors | 0 companies |
| Jane Petersen | Board of Directors | 0 companies |
| Henrik Børjesson | Board of Directors | 0 companies |
| Jens-Erik Nonbo Andersen | Board of Directors | 0 companies |
| Søren Nielsen | Deputy Chairman | 0 companies |
| Lasse Bo Jensen | Board of Directors | 0 companies |
| Irja Terttu Jensen | Board of Directors | 0 companies |
| Torben Larsen | Board of Directors | 0 companies |