| Revenue | DKK 4,1M | -24% |
| EBITDA | DKK 3,6M | -26% |
| Net profit | DKK 327K | -54% |
| Total assets | DKK 90,9M | -1% |
| Equity | DKK 8,2M | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 629 | 271 | 2.187 | 5.359 | 4.099 |
| Staff expenses | -0 | -0 | -427 | -435 | -432 |
| EBITDA | 142 | -197 | 1.722 | 4.883 | 3.590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | -197 | 1.722 | 4.883 | 3.590 |
| Net financials | -132 | -523 | -3.173 | -3.963 | -3.171 |
| Profit before tax | 10 | -720 | -1.451 | 920 | 419 |
| Tax | 2 | -158 | -319 | 211 | 92 |
| Net profit | 8 | -562 | -1.132 | 709 | 327 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.366 | 58.837 | 99.846 | 92.237 | 90.889 |
| Equity | 9.578 | 9.017 | 7.885 | 8.594 | 8.212 |
| Long-term debt | 0 | 0 | 10 | 51.896 | 49.915 |
| Short-term debt | 34.429 | 49.179 | 91.092 | 31.154 | 32.454 |
| Total debt | 34.429 | 49.179 | 91.102 | 83.050 | 82.369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1975 | |
| Chairman | 1975 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 1988 | |
| Individual | 10–14.99% | 10–14.99% | 1988 | |
| Individual | 10–14.99% | 10–14.99% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dilling | Management | 0 companies |
| Villy Hyldgaard Bertelsen | Board of Directors | 0 companies |
| Bente Bertelsen | Chairman | 0 companies |