| Revenue | DKK 801K | -1% |
| EBITDA | DKK 502K | -10% |
| Net profit | DKK 1,7M | +281% |
| Total assets | DKK 25,6M | +74% |
| Equity | DKK 14,7M | +13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 531 | 461 | 738 | 811 | 801 |
| Staff expenses | -0 | -0 | -0 | -292 | -299 |
| EBITDA | 531 | 131 | 699 | 558 | 502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 531 | 131 | 699 | 558 | 502 |
| Net financials | -3 | -111 | -297 | 21 | 1.298 |
| Profit before tax | 528 | 20 | 403 | 580 | 1.801 |
| Tax | 116 | 4 | 89 | 124 | 63 |
| Net profit | 412 | 16 | 314 | 456 | 1.738 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.798 | 14.678 | 14.335 | 14.752 | 25.628 |
| Equity | 6.177 | 6.193 | 12.507 | 12.963 | 14.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 7.111 | 366 | 213 | 9.292 |
| Total debt | 251 | 7.111 | 366 | 213 | 9.292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2014 |
| Former (1) | ||
JN Management | Management | 1975 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1975 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kem Faarbæk Nielsen | Management | 0 companies |
| Jytta Nielsen | Management | 0 companies |
| Lone Faarbæk Nielsen | Board of Directors | 0 companies |
| Rikke Faarbæk Nielsen | Board of Directors | 0 companies |
| Arne Peter Nielsen | Board of Directors | 0 companies |
| Gitte Nielsen | Board of Directors | 0 companies |
| Kasper Faarbæk Nielsen | Board of Directors | 0 companies |