| Revenue | DKK -39K | +33% |
| EBITDA | DKK -39K | -33% |
| Net profit | DKK -49K | -693% |
| Total assets | DKK 222K | -38% |
| Equity | DKK 210K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | — | — | -19 | -24 | -21 | -22 | -21 | -20 | -22 | -21 | -27 | -29 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -16 | -19 | -19 | -24 | -21 | -22 | -21 | -20 | -22 | -21 | -27 | -29 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -0 | -3 | -4 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -16 | -19 | -28 | -24 | -24 | -26 | -21 | -23 | -22 | -21 | -27 | -29 | -39 |
| Net financials | -210 | 146 | 105 | 48 | 34 | 81 | 52 | 0 | 24 | 47 | -22 | 119 | 39 | -10 |
| Profit before tax | -189 | 130 | 87 | 20 | 10 | 57 | 26 | -21 | 1 | 25 | -43 | 93 | 10 | -49 |
| Tax | -0 | 30 | 21 | 5 | 2 | 13 | 6 | -5 | 0 | 6 | -0 | 11 | 2 | -0 |
| Net profit | -189 | 100 | 66 | 15 | 8 | 44 | 20 | -16 | 1 | 20 | -43 | 82 | 8 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 935 | 0 | 1.013 | 900 | 846 | 783 | 686 | 607 | 543 | 420 | 433 | 362 | 222 |
| Equity | 799 | 899 | 0 | 980 | 886 | 827 | 767 | 671 | 592 | 532 | 409 | 411 | 339 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 10 | 0 |
| Short-term debt | -11 | 37 | 0 | 34 | 14 | 19 | 16 | 15 | 15 | 11 | 11 | 11 | 12 | 12 |
| Total debt | -11 | 37 | 0 | 34 | 14 | 19 | 16 | 15 | 15 | 11 | 11 | 22 | 23 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Audit | Audit | 1975 | — | — |
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Andersen | Audit | 0 companies |
| Revisionsfirmaet Jensen & Graversgaard | Audit | 0 companies |