| Revenue | DKK 2M | -42% |
| EBITDA | DKK 420K | -51% |
| Net profit | DKK 1,4M | -38% |
| Total assets | DKK 6M | -46% |
| Equity | DKK 5,6M | -36% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.016 | 3.626 | 4.149 | 3.435 | 1.980 |
| Staff expenses | -2.340 | -2.545 | -2.529 | -2.571 | -1.560 |
| EBITDA | 1.676 | 1.080 | 1.621 | 864 | 420 |
| Depreciation & amort. | -117 | -106 | -163 | -168 | -0 |
| EBIT | 1.560 | 974 | 1.458 | 696 | 420 |
| Net financials | 1.230 | 1.619 | 1.747 | 1.700 | 1.054 |
| Profit before tax | 2.734 | 2.555 | 3.183 | 2.387 | 1.474 |
| Tax | 435 | 361 | 352 | 194 | 122 |
| Net profit | 2.299 | 2.195 | 2.831 | 2.193 | 1.353 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 11.185 | 10.953 | 11.864 | 11.030 | 5.963 |
| Equity | 8.470 | 8.564 | 9.295 | 8.788 | 5.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.596 | 2.161 | 2.354 | 2.006 | 121 |
| Total debt | 2.596 | 2.161 | 2.354 | 2.006 | 121 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1985 – 1990 | |
CH Management | Management | 1985 – 2017 |
PH Management | Management | 1985 – 1992 |
AJ Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 1985 – 2017 | |
| Board of Directors | 1985 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Gert Sørensen, Re visions-Centret | Audit | 0 companies |
| Carsten Hauge | Management | 0 companies |
| Per Hauge | Management | 0 companies |
| Anders Jessen Schmidt | Unofficial title | 0 companies |
| Jesper Vestergaard | Board of Directors | 0 companies |
| Bjarne Møller | Board of Directors | 0 companies |
| Thorvald Jakobsen | Board of Directors | 0 companies |
| Arne Haaning | Board of Directors | 0 companies |
| Christa Jensen Westergaard | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |