| Revenue | DKK 441K | +21% |
| EBITDA | DKK 441K | +21% |
| Net profit | DKK 185K | +53% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 631K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | 78 | 267 | 222 | 265 | 204 | 73 | 19 | 340 | 356 | 301 | 325 | 364 | 441 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | 78 | 267 | 222 | 265 | 204 | 73 | 19 | 340 | 356 | 301 | 325 | 364 | 441 |
| Depreciation & amort. | 151 | -0 | -47 | -25 | -25 | -25 | -25 | -42 | -59 | -59 | -61 | -65 | -65 | -65 |
| EBIT | -275 | 78 | 220 | 197 | 241 | 179 | 48 | -23 | 281 | 296 | 240 | 261 | 299 | 376 |
| Net financials | -12 | -126 | -62 | -52 | -50 | -71 | -32 | -65 | -82 | -91 | 262 | -169 | -127 | -119 |
| Profit before tax | -287 | -48 | 158 | 145 | 190 | 107 | 16 | -88 | 199 | 205 | 502 | 91 | 172 | 257 |
| Tax | -6 | -121 | 50 | 40 | 47 | 29 | 9 | -10 | 57 | 58 | 123 | 33 | 51 | 72 |
| Net profit | -281 | 73 | 108 | 105 | 143 | 78 | 7 | -78 | 142 | 147 | 379 | 58 | 121 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.239 | 3.105 | 3.133 | 2.974 | 3.000 | 2.926 | 3.432 | 4.530 | 4.465 | 4.521 | 7.392 | 4.556 | 4.586 | 4.634 |
| Equity | 233 | 306 | 414 | 519 | 662 | 741 | 748 | 697 | 840 | 987 | 866 | 424 | 545 | 631 |
| Long-term debt | 2.226 | 2.381 | 2.310 | 2.238 | 2.092 | 2.039 | 1.953 | 1.869 | 1.784 | 1.665 | 3.985 | 8.006 | 7.802 | 3.716 |
| Short-term debt | 781 | 418 | 410 | 217 | 246 | 146 | 730 | 1.964 | 1.841 | 1.869 | 2.540 | 113 | 114 | 288 |
| Total debt | 3.006 | 2.799 | 2.719 | 2.455 | 2.338 | 2.185 | 2.684 | 3.832 | 3.625 | 3.534 | 6.526 | 4.132 | 4.041 | 4.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
| Audit | 1975 | — | — | |
LA | Audit | 1975 | — | — |
JB Management | Management | 1975 | — | — |
SM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofie Mikkelsen Holding ApS | Company | 100.0% | 100.0% | 2023 |
JAKOB MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mikkelsen | Management | 0 companies |
| REVISIONSFIRMAET NEJSTGAARD & VETLOV A/S | Audit | 0 companies |
| Leif Agner Peter Rasmussen | Audit | 0 companies |
| Jens Broholt | Management | 0 companies |
| Sofie Marie Rosdahl Mikkelsen | Management | 0 companies |