| Revenue | DKK -18K | +19% |
| EBITDA | DKK -18K | -19% |
| Net profit | DKK 166K | -35% |
| Total assets | DKK 4,8M | +6% |
| Equity | DKK 1,7M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 264 | -32 | -53 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.769 | -32 | -53 | -15 | -18 |
| Depreciation & amort. | 1.752 | -0 | -190 | -0 | -0 |
| EBIT | 2.017 | -32 | -243 | -15 | -18 |
| Net financials | -86 | 165 | -434 | 269 | 184 |
| Profit before tax | 1.930 | 133 | -677 | 253 | 166 |
| Tax | 106 | 28 | -0 | -3 | -0 |
| Net profit | 1.824 | 105 | -677 | 256 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.062 | 4.863 | 4.412 | 4.537 | 4.793 |
| Equity | 2.871 | 1.976 | 1.299 | 1.555 | 1.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.191 | 2.887 | 3.113 | 2.982 | 3.072 |
| Total debt | 2.191 | 2.887 | 3.113 | 2.982 | 3.072 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OH Management | Management | 2004 |
| Former (2) | ||
IP Management | Management | 1975 – 2004 |
EP Management | Management | 1975 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hvidberg | Management | 0 companies |
| Inger Pedersen | Management | 0 companies |
| Elund Pedersen | Management | 0 companies |
| Charlotte Nørgaard Hvidberg | Board of Directors | 0 companies |
| Frank Nedergaard | Chairman | 0 companies |
| Britt Nørgaard Pedersen | Board of Directors | 0 companies |