| Revenue | DKK 10,2M | +5% |
| EBITDA | DKK 477K | +589% |
| Net profit | DKK -87K | +86% |
| Total assets | DKK 10M | -6% |
| Equity | DKK 4,5M | -2% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.536 | 9.313 | 8.541 | 9.882 | 9.304 | 9.560 | 9.912 | 10.545 | 10.928 | 10.738 | 9.699 | 9.450 | 9.684 | 10.204 |
| Staff expenses | -7.153 | -7.197 | -7.740 | -7.824 | -7.503 | -8.126 | -8.507 | -8.759 | -8.866 | -9.094 | -9.192 | -9.638 | -9.782 | -9.726 |
| EBITDA | 1.382 | 2.116 | 801 | 2.059 | 1.800 | 1.434 | 1.405 | 1.785 | 2.062 | 1.644 | 506 | -188 | -98 | 477 |
| Depreciation & amort. | 470 | 450 | 420 | 268 | -231 | -274 | -279 | -267 | -216 | -341 | -494 | -512 | -505 | -455 |
| EBIT | 912 | 1.666 | 380 | 1.790 | 1.569 | 1.160 | 1.126 | 1.518 | 1.846 | 1.303 | 12 | -700 | -603 | 23 |
| Net financials | -46 | 44 | 81 | 72 | -83 | -54 | -26 | -38 | -25 | -31 | -36 | -150 | -218 | -142 |
| Profit before tax | 866 | 1.710 | 461 | 1.862 | 1.486 | 1.106 | 1.100 | 1.480 | 1.821 | 1.272 | -24 | -851 | -821 | -119 |
| Tax | 216 | 427 | 115 | 441 | 328 | 243 | 247 | 327 | 401 | 281 | -33 | -198 | -189 | -32 |
| Net profit | 651 | 1.283 | 345 | 1.422 | 1.158 | 863 | 853 | 1.153 | 1.420 | 992 | 9 | -653 | -633 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.532 | 7.977 | 7.574 | 7.815 | 6.947 | 7.421 | 8.088 | 7.920 | 8.558 | 11.265 | 10.911 | 10.867 | 10.627 | 10.029 |
| Equity | 2.965 | 4.248 | 3.593 | 4.415 | 3.873 | 1.429 | 2.282 | 3.436 | 4.855 | 5.847 | 5.856 | 5.203 | 4.570 | 4.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306 | 393 | 194 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.523 | 3.729 | 3.980 | 3.400 | 3.074 | 5.544 | 5.327 | 3.679 | 2.778 | 4.605 | 4.389 | 5.007 | 5.428 | 4.949 |
| Total debt | 4.523 | 3.729 | 3.980 | 3.400 | 3.074 | 5.544 | 5.327 | 3.984 | 3.171 | 4.799 | 4.389 | 5.007 | 5.428 | 4.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Audit | Audit | 1975 | — | — |
JK Management | Management | 1975 | — | — |
MK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH CROWN A/S | Company | 100.0% | 100.0% | 2022 |
Danish Crown Foods A/S | Company | 100.0% | 100.0% | 2017 |
MUNCH, SKAGEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| REVISION NORD A/S | Audit | 0 companies |
| Jens Kruse Munch | Management | 0 companies |
| Marie Kruse Munch | Management | 0 companies |
| Kasper Lenbroch | Chairman | 0 companies |
| Kasper Bremer Orloff | Board of Directors | 0 companies |
| Henrik Weihrauch | Board of Directors | 0 companies |
| Mike Sauerberg | Chairman | 0 companies |
| Morten Nicolaj Rose-Nielsen | Board of Directors | 0 companies |
| Lars Vinther Petersen | Chairman | 0 companies |
| Peter Bendixen | Chairman | 0 companies |
| Signe Lind Jacobsen | Board of Directors | 0 companies |