| Revenue | DKK 146K | +38% |
| EBITDA | DKK 146K | +38% |
| Net profit | DKK 93K | +46% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 79K | +702% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 60 | 62 | 81 | 77 | 60 | 69 | -19 | 80 | -66 | 100 | 95 | 106 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 60 | 62 | 81 | 77 | 60 | 69 | -19 | 80 | -66 | 100 | 95 | 106 | 146 |
| Depreciation & amort. | -0 | -81 | -81 | -30 | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -21 | -19 | 51 | 47 | 30 | 39 | -49 | 80 | -66 | 100 | 95 | 106 | 146 |
| Net financials | -36 | -907 | -34 | -19 | -18 | -13 | -11 | -12 | -12 | -37 | -26 | -30 | -24 | -25 |
| Profit before tax | -49 | -928 | -53 | 31 | 29 | 18 | 28 | -61 | 68 | -103 | 74 | 65 | 82 | 121 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 28 |
| Net profit | -49 | -928 | -53 | 31 | 29 | 18 | 28 | -61 | 68 | -103 | 74 | 65 | 64 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.788 | 1.912 | 1.877 | 371 | 379 | 314 | 284 | 164 | 1.375 | 1.459 | 1.472 | 1.455 | 1.457 | 1.510 |
| Equity | — | -150 | -202 | -1.673 | -1.643 | -1.626 | -1.598 | -1.659 | -1.591 | -215 | -141 | -77 | -13 | 79 |
| Long-term debt | 691 | 347 | 319 | 258 | 212 | 220 | 202 | 184 | 166 | 680 | 1.499 | 1.424 | 1.346 | 1.269 |
| Short-term debt | 1.597 | 1.715 | 1.760 | 1.785 | 1.810 | 1.720 | 1.680 | 1.640 | 2.801 | 994 | 115 | 109 | 124 | 161 |
| Total debt | 2.288 | 2.062 | 2.080 | 2.043 | 2.022 | 1.940 | 1.882 | 1.824 | 2.966 | 1.674 | 1.613 | 1.532 | 1.470 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2021 | — | — |
| Audit | 1975 | — | — | |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KESTRUP SMEDE- & MASKINFORRETNING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kvist Henriksen | Management | 0 companies |
| Mathias Peder Attermann Brinch | Audit | 0 companies |
| Morten Lindberg Petersen | Chief Executive Officer | 0 companies |