| Revenue | DKK 53K | +7% |
| EBITDA | DKK 23K | +39% |
| Net profit | DKK 23K | +39% |
| Total assets | DKK 939K | +3% |
| Equity | DKK 669K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 171 | 194 | 217 | 333 | 352 | 151 | 57 | 50 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | -38 | 36 | -6 | 161 | 302 | 104 | 21 | 17 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -38 | 36 | -6 | 161 | 302 | 104 | 21 | 17 | 23 |
| Net financials | 0 | -1 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 38 | -39 | 32 | -7 | 161 | 302 | 103 | 21 | 16 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | -39 | 32 | -7 | 161 | 302 | 103 | 21 | 16 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.182 | 1.146 | 1.177 | 1.008 | 1.042 | 1.072 | 988 | 917 | 913 | 939 |
| Equity | 56 | 17 | 48 | 42 | 203 | 505 | 608 | 629 | 646 | 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.126 | 1.129 | 1.129 | 966 | 840 | 567 | 379 | 287 | 267 | 271 |
| Total debt | 1.126 | 1.129 | 1.129 | 966 | 840 | 567 | 379 | 287 | 267 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Audit | Audit | 1996 | — | — |
HP | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holm Larsen | Audit | 0 companies |
| Hans Peter Arne Petersen | Audit | 0 companies |
| Lone Gjørlund Lysehøj | Board of Directors | 0 companies |