| Revenue | DKK 3,1M | +3% |
| EBITDA | DKK 971K | +28% |
| Net profit | DKK 7,2M | +240% |
| Total assets | DKK 74,5M | +9% |
| Equity | DKK 70,9M | +8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.813 | 2.916 | 3.034 | 3.043 | 3.149 |
| Staff expenses | -703 | -705 | -717 | -804 | -821 |
| EBITDA | 1.073 | 1.165 | 1.050 | 758 | 971 |
| Depreciation & amort. | -183 | -163 | -147 | -147 | -147 |
| EBIT | 890 | 1.002 | 903 | 611 | 824 |
| Net financials | 3.827 | -3.062 | 4.491 | 1.548 | 6.422 |
| Profit before tax | 4.717 | -2.060 | 5.394 | 2.159 | 7.246 |
| Tax | 1.010 | -541 | 1.059 | 47 | 76 |
| Net profit | 3.707 | -1.519 | 4.335 | 2.111 | 7.170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.481 | 62.888 | 67.081 | 68.365 | 74.546 |
| Equity | 62.092 | 60.173 | 64.102 | 65.517 | 70.870 |
| Long-term debt | 1.197 | 1.216 | 1.247 | 1.268 | 1.288 |
| Short-term debt | 1.793 | 1.499 | 1.188 | 963 | 1.698 |
| Total debt | 2.990 | 2.715 | 2.435 | 2.231 | 2.987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
FV Management | Management | 1934 – 1998 |
| Audit | 1934 – 1998 | |
MC Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (8) | ||
| Board of Directors | 1934 – 1990 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1934 – 1990 | |
| Board of Directors | 1998 – 2008 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1965 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Villy Jensen | Management | 0 companies |
| Anders John Larsen | Chief Executive Officer | 0 companies |
| MOGENS HENRIKSEN, REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mogens Christian Henriksen | Chief Executive Officer | 0 companies |
| Knud Ove Rasmussen | Board of Directors | 0 companies |
| Astor Ebbe Rudolf Bossow Hansen | Chairman | 0 companies |
| Mogens Gammeltoft Schougaard | Chairman | 0 companies |
| Bjarne Niemann Olsen | Board of Directors | 0 companies |
| Anita Marguerithe Smith | Board of Directors | 0 companies |
| Preben Carl Svend Lacoppidan | Board of Directors | 0 companies |
| Ivan Skovby Jørgensen | Chairman | 0 companies |
| Holger Grønborg Lunden | Board of Directors | 0 companies |
| Carsten Bossow Hansen | Board of Directors | 0 companies |
| Hans Erik Wilhelm Jensen | Board of Directors | 0 companies |