| Revenue | DKK 4,3M | -22% |
| EBITDA | DKK 4,4M | -23% |
| Net profit | DKK -966K | -50% |
| Total assets | DKK 107,6M | -11% |
| Equity | DKK 5,8M | -14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591.546 | 416 | 486 | 1 | 0 | 0 | 546 | -165 | 150 | 1.725 | 5.576 | 4.329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.549 | 0 | 0 | 1 | 1 | 1 | 825 | 94 | 434 | 1.839 | 5.694 | 4.406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.549 | 0 | 0 | 1 | 1 | 1 | 825 | 94 | 434 | 1.839 | 5.694 | 4.406 |
| Net financials | -1.416 | -0 | -0 | -1 | -1 | -1 | -782 | 70 | -360 | -1.440 | -6.217 | -4.576 |
| Profit before tax | 133 | -0 | -0 | 0 | 0 | 0 | 43 | 164 | 75 | 398 | -523 | -170 |
| Tax | 33 | 0 | 0 | 0 | 0 | 0 | 65 | 141 | 17 | 129 | 123 | 796 |
| Net profit | 100 | -0 | -0 | 0 | 0 | -0 | -22 | 23 | 58 | 269 | -646 | -966 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.341 | 100 | 56 | 73 | 78 | 40 | 33.088 | 56.042 | 116.503 | 108.919 | 120.885 | 107.643 |
| Equity | 7.355 | 7 | 7 | 7 | 7 | 7 | 7.017 | 7.040 | 7.098 | 7.368 | 6.722 | 5.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.959 | 93 | 49 | 66 | 71 | 33 | 25.975 | 48.923 | 109.341 | 101.503 | 114.135 | 101.887 |
| Total debt | 29.959 | 93 | 49 | 66 | 71 | 33 | 25.975 | 48.923 | 109.341 | 101.503 | 114.135 | 101.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Audit | Audit | 1975 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KR Management | Management | 1995 | — | — |
FS Management | Management | 1975 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EJ Management | Management | 1975 | — | — |
LJ Management | Management | 1998 | — | — |
EK Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILOFOSS A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| RTV Revision A/S | Audit | 0 companies |
| Bent Nissen | Chief Executive Officer | 0 companies |
| Kurt Reimar Larsen | Management | 0 companies |
| Flemming Søndergaard Rasmussen | Management | 0 companies |
| Christoffer Hage | Chief Executive Officer | 0 companies |
| Erik Johan Hedegaard | Management | 0 companies |
| Lars Jørgen Johansen | Management | 0 companies |
| Erling Kaj Jensen | Management | 0 companies |