| Revenue | DKK -25K | -100% |
| EBITDA | DKK -285K | -104% |
| Net profit | DKK 3,5M | -58% |
| Total assets | DKK 53,5M | +1% |
| Equity | DKK 41,4M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 531 | 5.958 | -568 | 7.837 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -260 |
| EBITDA | 531 | 5.958 | -568 | 7.837 | -285 |
| Depreciation & amort. | -1.390 | -62 | -62 | -23 | -23 |
| EBIT | -859 | 5.896 | -630 | 7.813 | -308 |
| Net financials | -2 | 4.135 | -3.869 | 2.768 | 4.605 |
| Profit before tax | -861 | 10.031 | -4.499 | 10.581 | 4.297 |
| Tax | 98 | 1.927 | -976 | 2.167 | 750 |
| Net profit | -959 | 8.104 | -3.523 | 8.414 | 3.547 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.519 | 61.524 | 56.003 | 53.146 | 53.545 |
| Equity | 24.848 | 32.952 | 29.429 | 37.844 | 41.391 |
| Long-term debt | 15.256 | 9.766 | 9.648 | 6.484 | 4.720 |
| Short-term debt | 8.415 | 18.805 | 16.926 | 8.819 | 7.434 |
| Total debt | 23.671 | 28.571 | 26.574 | 15.302 | 12.154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (3) | ||
KA Management | Management | 2025 – 2025 |
ES Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
LG Audit | Audit | 1975 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Almsig | Management | 0 companies |
| Erling Sørensen | Chief Executive Officer | 0 companies |
| Leo Gutkin | Audit | 0 companies |
| Kirsten Sørensen | Management | 0 companies |