| Revenue | DKK -40K | -40% |
| EBITDA | DKK -40K | +40% |
| Net profit | DKK -139K | +15% |
| Total assets | DKK 7,1M | +0% |
| Equity | DKK 1,3M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -85 | -85 | -66 | -67 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.995 | -85 | 676 | -67 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.995 | -85 | 676 | -67 | -40 |
| Net financials | -72 | -76 | -83 | -143 | -138 |
| Profit before tax | 2.922 | -161 | 593 | -210 | -178 |
| Tax | 643 | -36 | 130 | -46 | -39 |
| Net profit | 2.279 | -126 | 463 | -164 | -139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.313 | 6.303 | 7.034 | 7.046 | 7.051 |
| Equity | 3.146 | 3.021 | 3.484 | 1.420 | 1.281 |
| Long-term debt | 348 | 251 | 0 | 0 | 0 |
| Short-term debt | 1.871 | 2.083 | 2.438 | 4.514 | 4.658 |
| Total debt | 2.219 | 2.334 | 2.438 | 4.514 | 4.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2005 |
| Former (3) | ||
FV Chief Executive Officer | Chief Executive Officer | 2000 – 2005 |
WD Management | Management | 1984 – 2000 |
| Audit | 1984 – 1991 | |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2005 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Viggo Schroll | Chief Executive Officer | 0 companies |
| Asger Fischer Bøhnke | Chief Executive Officer | 0 companies |
| Werner Detlef Kämpfe | Management | 0 companies |
| Revisionsfirmaet Bormann og Bjørn | Audit | 0 companies |
| Anni Karin Andersen | Board of Directors | 0 companies |
| John Dreymann Hansen | Board of Directors | 0 companies |
| Ib Christian Christensen | Chairman | 0 companies |
| Leif Simonsen | Board of Directors | 0 companies |
| Søren Fischer Bøhnke | Board of Directors | 0 companies |
| Henning Toft | Board of Directors | 0 companies |
| Anja Heyman Bøhnke | Board of Directors | 0 companies |