| Revenue | DKK 2,8M | -3% |
| EBITDA | DKK 2,8M | -3% |
| Net profit | DKK 1,1M | +13% |
| Total assets | DKK 13M | +11% |
| Equity | DKK 8,6M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.659 | 2.653 | 3.250 | 2.912 | 2.816 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.659 | 2.653 | 3.250 | 2.912 | 2.816 |
| Depreciation & amort. | -1.340 | -1.421 | -1.600 | -1.566 | -1.403 |
| EBIT | 319 | 1.232 | 1.650 | 1.346 | 1.413 |
| Net financials | -123 | -126 | -134 | -87 | 4 |
| Profit before tax | 195 | 1.106 | 1.516 | 1.259 | 1.417 |
| Tax | 43 | 194 | 334 | 277 | 312 |
| Net profit | 152 | 912 | 1.183 | 982 | 1.105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.752 | 12.442 | 11.832 | 11.737 | 12.993 |
| Equity | 4.379 | 5.291 | 6.474 | 7.456 | 8.561 |
| Long-term debt | 6.119 | 5.405 | 3.365 | 2.542 | 1.831 |
| Short-term debt | 534 | 963 | 1.254 | 996 | 1.858 |
| Total debt | 6.654 | 6.368 | 4.619 | 3.538 | 3.689 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TO Management | Management | 2023 |
VH Management | Management | 1975 |
BT Management | Management | 2019 |
| Former (1) | ||
AØ | Audit | 1975 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ørbæk Andersen | Audit | 0 companies |
| Tabita Ottesen | Management | 0 companies |
| Viggo Hansen Ottesen | Management | 0 companies |
| Bjarke Toftvang Ottesen | Management | 0 companies |