| Revenue | DKK 104K | -52% |
| EBITDA | DKK 104K | -52% |
| Net profit | DKK -56K | -330% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK 109K | -34% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 | 99 | 75 | 216 | 104 |
| Staff expenses | -13 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 99 | 75 | 216 | 104 |
| Depreciation & amort. | -43 | -44 | -64 | -67 | -56 |
| EBIT | -6 | 55 | 11 | 149 | 49 |
| Net financials | -50 | -43 | -87 | -118 | -120 |
| Profit before tax | -56 | 12 | -76 | 31 | -71 |
| Tax | -12 | 7 | -17 | 7 | -16 |
| Net profit | -44 | 5 | -59 | 24 | -56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.536 | 1.569 | 1.546 | 1.443 | 1.599 |
| Equity | 194 | 199 | 141 | 165 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.342 | 1.369 | 1.405 | 1.278 | 1.490 |
| Total debt | 1.342 | 1.369 | 1.405 | 1.278 | 1.490 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JN Management | Management | 1975 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1998 | |
| Individual | 50–66.65% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nissen Andersen | Management | 0 companies |
| Grethe Sofie Andersen | Board of Directors | 0 companies |
| Michael Christian Valeur Jensen | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |