| Revenue | DKK 1,8M | +45% |
| EBITDA | DKK -1,2M | +23% |
| Net profit | DKK -1,4M | +22% |
| Total assets | DKK 16,9M | +31% |
| Equity | DKK -4,2M | -51% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.147 | 3.391 | 2.000 | 1.232 | 1.790 |
| Staff expenses | -2.338 | -2.717 | -2.757 | -2.836 | -3.026 |
| EBITDA | -192 | 674 | -757 | -1.604 | -1.236 |
| Depreciation & amort. | -55 | -104 | -141 | -183 | -181 |
| EBIT | -247 | 570 | -899 | -1.787 | -1.418 |
| Net financials | -133 | -114 | -36 | -47 | -11 |
| Profit before tax | -380 | 456 | -934 | -1.834 | -1.429 |
| Tax | 150 | -0 | 100 | -0 | -0 |
| Net profit | -530 | 456 | -1.034 | -1.834 | -1.429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.755 | 12.896 | 12.703 | 12.874 | 16.872 |
| Equity | -3.883 | -3.427 | -973 | -2.806 | -4.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.638 | 16.322 | 13.675 | 15.680 | 21.107 |
| Total debt | 13.638 | 16.322 | 13.675 | 15.680 | 21.107 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GL Audit | Audit | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 1996 | |
| Board of Directors | 2012 | |
| Former (10) | ||
| Chairman | 2004 – 2012 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2001 – 2004 | |
| Chairman | 1996 – 2001 | |
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1975 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 10–14.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristoffersen | Chief Executive Officer | 0 companies |
| G L B A/S | Audit | 0 companies |
| Per Flensted | Chairman | 0 companies |
| Henrik Larsson | Board of Directors | 0 companies |
| Flemming Philipsen | Board of Directors | 0 companies |
| Per Troels Mortensen | Board of Directors | 0 companies |
| Claudio Bernoni | Chairman | 0 companies |
| Jacob Arnes Rasmussen | Board of Directors | 0 companies |
| Thomas Thinggaard Sørensen | Board of Directors | 0 companies |
| Erik Otto Broe Løwe | Chairman | 0 companies |
| Erik Juul Kristensen | Chairman | 0 companies |
| Lisbeth Richter Rasmussen | Board of Directors | 0 companies |
| Eros Saretta | Board of Directors | 0 companies |
| Lars Schmidt | Board of Directors | 0 companies |
| Gudrun Rasmussen | Board of Directors | 0 companies |