| Revenue | DKK -9K | -22% |
| EBITDA | DKK -9K | +22% |
| Net profit | DKK 162K | +8% |
| Total assets | DKK 1,1M | +7% |
| Equity | DKK 823K | +24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -39 | -3 | -7 | -5 | -15 | -8 | -6 | -13 | -8 | -10 | -15 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -39 | -3 | -68 | -5 | -15 | -8 | -6 | -13 | -8 | -10 | -15 | -11 | -9 |
| Depreciation & amort. | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -41 | -3 | -68 | -5 | -15 | -8 | -6 | -13 | -8 | -10 | -15 | -11 | -9 |
| Net financials | 282 | 59 | -25 | 11 | 9 | 23 | 32 | 37 | -47 | 125 | 123 | 145 | 160 | 169 |
| Profit before tax | 210 | 19 | -28 | -57 | 4 | 8 | 25 | 31 | -59 | 117 | 113 | 131 | 149 | 160 |
| Tax | -0 | -0 | -0 | -157 | -0 | -0 | -0 | -0 | -0 | -164 | -24 | -9 | -1 | -2 |
| Net profit | 210 | 19 | -28 | 100 | 4 | 8 | 25 | 31 | -59 | 281 | 137 | 139 | 150 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 741 | 755 | 870 | 732 | 758 | 801 | 852 | 819 | 1.022 | 1.171 | 1.285 | 1.032 | 1.105 |
| Equity | 12 | 31 | 3 | 102 | -51 | -43 | -18 | 12 | -47 | 234 | 371 | 510 | 661 | 823 |
| Long-term debt | 300 | 300 | 300 | 704 | 767 | 785 | 804 | 824 | 851 | 772 | 781 | 752 | 328 | 228 |
| Short-term debt | 385 | 410 | 453 | 64 | 16 | 16 | 16 | 16 | 16 | 16 | 18 | 23 | 43 | 55 |
| Total debt | 685 | 710 | 753 | 768 | 783 | 801 | 819 | 839 | 866 | 788 | 800 | 775 | 371 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — | |
JG Management | Management | 1981 | — | — |
GL Audit | Audit | 2003 | — | — |
LR Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Bülow-Olsen Revisionskontor, registrerede revisorer I/S | Audit | 0 companies |
| Jan Glad | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Lisbeth Richter Rasmussen | Management | 0 companies |