| Revenue | DKK 39,7M | -3% |
| EBITDA | DKK 8,2M | -37% |
| Net profit | DKK 7,3M | -17% |
| Total assets | DKK 45,7M | -10% |
| Equity | DKK 20,5M | -22% |
| Employees | 114 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34.259 | 35.912 | 35.598 | 41.039 | 39.722 |
| Staff expenses | -26.886 | -30.538 | -29.320 | -27.981 | -31.498 |
| EBITDA | 7.373 | 5.374 | 6.278 | 13.058 | 8.224 |
| Depreciation & amort. | -854 | -1.067 | -1.973 | -2.251 | -2.139 |
| EBIT | 6.519 | 4.307 | 4.305 | 10.807 | 6.085 |
| Net financials | 314 | 180 | -42 | 478 | 2.770 |
| Profit before tax | 6.833 | 4.487 | 4.263 | 11.286 | 8.855 |
| Tax | 1.439 | 953 | 1.034 | 2.494 | 1.520 |
| Net profit | 5.394 | 3.534 | 3.229 | 8.792 | 7.335 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.735 | 31.050 | 43.914 | 51.011 | 45.699 |
| Equity | 13.561 | 17.095 | 20.324 | 26.116 | 20.450 |
| Long-term debt | 2.578 | 2.523 | 9.648 | 11.442 | 11.560 |
| Short-term debt | 16.322 | 10.965 | 13.423 | 12.948 | 13.020 |
| Total debt | 18.900 | 13.489 | 23.071 | 24.390 | 24.580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2020 |
| Former (2) | ||
LD Management | Management | 2006 – 2020 |
EM Management | Management | 1975 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2006 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 15–19.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Dalgaard Svanholm | Management | 0 companies |
| Else Marie Andersen | Management | 0 companies |
| Lasse Simonsen | Management | 0 companies |
| Torben Dalgaard Svanholm | Board of Directors | 0 companies |
| Kristen Dalgaard Andersen | Chairman | 0 companies |