| Revenue | DKK 1,1M | +8% |
| EBITDA | DKK 612K | +8% |
| Net profit | DKK 419K | +5% |
| Total assets | DKK 4,8M | +4% |
| Equity | DKK 2,6M | +20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 822 | 856 | 1.283 | 448 | 71 | 876 | 1.316 | 1.185 | 988 | 934 | 1.129 | 1.039 | 1.120 |
| Staff expenses | -152 | -136 | -184 | -275 | -193 | -142 | -376 | -498 | -433 | -407 | -381 | -416 | -470 | -497 |
| EBITDA | 133 | 90 | 672 | 1.008 | 255 | -70 | 499 | 817 | 753 | 581 | 553 | 712 | 569 | 612 |
| Depreciation & amort. | -0 | -0 | -496 | -496 | -1.259 | -369 | -256 | -253 | -279 | -277 | -290 | -154 | -44 | -49 |
| EBIT | 133 | 90 | 176 | 511 | -1.003 | -440 | 243 | 565 | 473 | 304 | 264 | 558 | 525 | 563 |
| Net financials | -181 | 184 | -96 | -62 | -136 | -123 | -157 | -88 | -98 | -111 | -100 | -18 | -56 | -64 |
| Profit before tax | -48 | 274 | 80 | 449 | -1.139 | -562 | 87 | 476 | 375 | 193 | 164 | 540 | 469 | 500 |
| Tax | -72 | 139 | 58 | 143 | -0 | -116 | -14 | 70 | 43 | 4 | -2 | 80 | 71 | 80 |
| Net profit | 24 | 136 | 22 | 306 | -1.139 | -446 | 101 | 406 | 332 | 189 | 166 | 460 | 398 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.485 | 9.130 | 8.253 | 8.423 | 7.045 | 6.364 | 5.222 | 5.186 | 5.347 | 5.266 | 5.221 | 4.411 | 4.650 | 4.849 |
| Equity | — | — | 3.957 | 4.263 | 3.124 | 2.679 | 301 | 707 | 1.040 | 1.228 | 1.394 | 1.740 | 2.138 | 2.557 |
| Long-term debt | 6.425 | 6.047 | 2.121 | 1.928 | 1.741 | 0 | 3.344 | 3.238 | 3.050 | 2.835 | 2.642 | 1.792 | 1.601 | 1.830 |
| Short-term debt | 1.773 | 1.471 | 2.175 | 2.231 | 2.180 | 3.686 | 1.577 | 1.241 | 1.258 | 1.202 | 1.186 | 879 | 911 | 462 |
| Total debt | 8.198 | 7.518 | 4.296 | 4.159 | 3.921 | 3.686 | 4.922 | 4.479 | 4.308 | 4.038 | 3.827 | 2.671 | 2.512 | 2.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2004 | — | — |
| Audit | 1975 | — | — | |
KC Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
LOCHT INVESTMENT ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Locht | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kåre Claus Locht | Management | 0 companies |
| Erik Syversen | Board of Directors | 0 companies |
| Søren Nørbjerg | Board of Directors | 0 companies |
| Tina Locht | Board of Directors | 0 companies |
| Poula Elisabeth Locht | Board of Directors | 0 companies |
| Haakon Curd Locht | Board of Directors | 0 companies |
| Herman Locht | Board of Directors | 0 companies |
| Knut Syversen | Board of Directors | 0 companies |
| Kjeld Jakob Jørgensen | Board of Directors | 0 companies |
| Karen Cecilie Sofie Locht | Board of Directors | 0 companies |
| Liv Kristiansen | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |
| Charlotte Locht | Chairman | 0 companies |
| Tore Fredrik Waters | Board of Directors | 0 companies |
| Eva Locht | Board of Directors | 0 companies |