| Revenue | DKK 39,6M | +119% |
| EBITDA | DKK 33,4M | +293% |
| Net profit | DKK 24M | +627% |
| Total assets | DKK 29,7M | +16% |
| Equity | DKK 28,8M | +133% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.035 | 8.119 | 8.674 | 9.014 | 8.601 | 8.845 | 9.030 | 9.458 | 8.050 | 6.140 | 11.716 | 15.824 | 18.092 | 39.622 |
| Staff expenses | -7.532 | -7.932 | -8.807 | -8.313 | -7.377 | -7.515 | -7.165 | -7.246 | -6.674 | -3.574 | -7.639 | -8.955 | -9.311 | -6.243 |
| EBITDA | 1.503 | 187 | -133 | 700 | 1.224 | 1.329 | 1.865 | 2.212 | 1.376 | 2.460 | 3.942 | 6.869 | 8.499 | 33.379 |
| Depreciation & amort. | 1.199 | 1.047 | 1.122 | -1.214 | -984 | -1.203 | -1.035 | -848 | -1.020 | -1.418 | -2.742 | -3.467 | -4.209 | -2.342 |
| EBIT | 304 | -860 | -1.255 | -513 | 241 | 127 | 830 | 1.364 | 356 | 1.043 | 1.200 | 3.401 | 4.289 | 31.037 |
| Net financials | -181 | -97 | -129 | -169 | -83 | -163 | -184 | -174 | -48 | -18 | -9 | -61 | -151 | -474 |
| Profit before tax | 123 | -957 | -1.384 | -682 | 158 | -36 | 645 | 1.190 | 308 | 1.025 | 1.191 | 3.340 | 4.139 | 30.563 |
| Tax | 33 | -232 | -285 | -149 | 35 | -7 | 117 | 268 | 73 | 242 | 287 | 701 | 843 | 6.593 |
| Net profit | 90 | -725 | -1.099 | -533 | 123 | -29 | 528 | 922 | 235 | 783 | 904 | 2.640 | 3.295 | 23.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.698 | 9.804 | 10.380 | 9.765 | 10.519 | 11.453 | 10.717 | 9.956 | 10.198 | 12.410 | 13.638 | 17.547 | 25.706 | 29.737 |
| Equity | 5.762 | 4.938 | 3.839 | 3.306 | 3.429 | 3.400 | 3.928 | 4.750 | 4.795 | 7.257 | 7.381 | 9.571 | 12.366 | 28.835 |
| Long-term debt | 0 | 1.662 | 1.453 | 1.244 | 2.742 | 3.056 | 2.324 | 674 | 306 | 100 | 316 | 3.179 | 5.575 | 0 |
| Short-term debt | 4.838 | 3.204 | 5.088 | 5.214 | 4.348 | 4.997 | 4.465 | 4.532 | 5.097 | 4.117 | 5.058 | 3.425 | 6.346 | 802 |
| Total debt | 4.838 | 4.866 | 6.541 | 6.459 | 7.090 | 8.053 | 6.789 | 5.206 | 5.403 | 4.218 | 5.374 | 6.604 | 11.921 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1975 | — | — |
MK Management | Management | 2020 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 1975 | — | — | |
| Chairman | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Kruse Holding ApS | Company | 100.0% | 100.0% | 2025 |
BIKR Holding ApS | Company | 0.0% | 50.0% | 2021 |
Birgit Kruse Holding ApS | Company | 50.0% | 50.0% | 2016 |
BK Hadsund Holding ApS | Company | 50.0% | 0.0% | 2019 |
BKBK HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
Sarah Kruse Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Abild Kruse | Management | 0 companies |
| Martin Kristian Kruse-Enevoldsen | Management | 0 companies |
| Birgit Irmtraud Kruse | Chief Executive Officer | 0 companies |
| Roswitha Brigitte Doris Kruse | Board of Directors | 0 companies |
| Poul Christian Skalborg | Board of Directors | 0 companies |
| Gunnar Helsinghof | Board of Directors | 0 companies |
| Sarah Brigitte Kruse-Enevoldsen | Chairman | 0 companies |
| Lisbeth Scott Reinbacher | Chairman | 0 companies |
| Jens Peter Jensen | Chairman | 0 companies |
| Birger Trier Larsen | Chairman | 0 companies |