| Revenue | DKK -349K | -7719% |
| EBITDA | DKK -383K | -1165% |
| Net profit | DKK -391K | -590% |
| Total assets | DKK 603K | -31% |
| Equity | DKK 132K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | -97 | -41 | -13 | -17 | 90 | 5 | 18 | 24 | -12 | 53 | 47 | 5 | -349 |
| Staff expenses | -157 | -74 | -60 | -69 | -90 | -91 | -46 | -54 | -43 | -39 | -36 | -40 | -35 | -34 |
| EBITDA | -327 | -171 | -101 | -82 | -106 | -1 | -41 | -36 | -19 | -51 | 17 | 7 | -30 | -383 |
| Depreciation & amort. | -81 | -83 | -76 | -61 | -46 | -46 | -46 | -14 | -61 | -33 | -43 | -43 | -24 | -0 |
| EBIT | -408 | -254 | -178 | -143 | -153 | -47 | -88 | -50 | -79 | -84 | -26 | -36 | -54 | -383 |
| Net financials | 13 | 7 | 2 | 0 | 1 | 6 | 3 | 1 | -4 | -2 | -4 | -2 | -2 | -9 |
| Profit before tax | -388 | -247 | -175 | -143 | -152 | -41 | -85 | -48 | -83 | -86 | -30 | -38 | -57 | -391 |
| Tax | 3 | 148 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -392 | -394 | -175 | -143 | -152 | -41 | -85 | -48 | -83 | -86 | -30 | -38 | -57 | -391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.169 | 1.793 | 1.366 | 1.185 | 1.019 | 983 | 927 | 1.140 | 1.010 | 919 | 912 | 904 | 877 | 603 |
| Equity | 1.855 | 1.461 | 1.286 | 1.143 | 991 | 950 | 864 | 816 | 733 | 648 | 617 | 579 | 523 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 332 | 81 | 42 | 28 | 34 | 62 | 323 | 276 | 271 | 295 | 325 | 354 | 471 |
| Total debt | 314 | 332 | 81 | 42 | 28 | 34 | 62 | 323 | 276 | 271 | 295 | 325 | 354 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1993 | — | — |
AR Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| A/S REVISOR HALLEN | Audit | 0 companies |