| Revenue | DKK -46K | +27% |
| EBITDA | DKK -46K | +67% |
| Net profit | DKK -3,1M | -283% |
| Total assets | DKK 9,5M | -25% |
| Equity | DKK 9M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -80 | -71 | -65 | 6 | -11 | -19 | -38 | -36 | -46 |
| Staff expenses | -243 | -243 | -243 | -242 | -243 | -241 | -243 | -198 | -178 | -183 | -181 | -181 | -103 | -0 |
| EBITDA | -344 | -314 | -331 | -313 | -357 | -321 | -313 | -263 | -173 | -194 | -200 | -219 | -139 | -46 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -346 | -314 | -331 | -313 | -357 | -321 | -313 | -263 | -173 | -194 | -200 | -219 | -139 | -46 |
| Net financials | 422 | 375 | 389 | 739 | -141 | -108 | 25 | 479 | 209 | 847 | 382 | 807 | 2.310 | -3.049 |
| Profit before tax | 76 | 61 | 58 | 426 | -497 | -429 | -289 | 216 | 36 | 653 | 183 | 588 | 2.170 | -3.096 |
| Tax | 21 | 15 | 20 | 102 | 4 | 2 | 3 | 2 | 2 | -0 | -0 | 101 | 477 | -0 |
| Net profit | 56 | 45 | 38 | 324 | -501 | -431 | -292 | 214 | 34 | 653 | 183 | 487 | 1.693 | -3.096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.683 | 10.679 | 10.693 | 11.038 | 10.446 | 9.936 | 9.645 | 9.853 | 9.779 | 10.378 | 10.427 | 10.868 | 12.743 | 9.547 |
| Equity | 10.555 | 10.561 | 10.559 | 10.783 | 10.281 | 9.850 | 9.558 | 9.772 | 9.698 | 10.241 | 10.310 | 10.682 | 12.125 | 9.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 477 | 0 |
| Short-term debt | 128 | 119 | 134 | 255 | 165 | 86 | 87 | 80 | 80 | 137 | 116 | 99 | 141 | 517 |
| Total debt | 128 | 119 | 134 | 255 | 165 | 86 | 87 | 80 | 80 | 137 | 116 | 186 | 618 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 1975 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Fredsted | Management | 0 companies |
| Finn Schwarz | Chief Executive Officer | 0 companies |
| Svend Warming | Board of Directors | 0 companies |
| Karina Saabye Sørensen | Chairman | 0 companies |
| Carsten Krogh | Board of Directors | 0 companies |
| Ole Strøe | Board of Directors | 0 companies |
| Charlotte Saabye Sørensen | Board of Directors | 0 companies |