| Revenue | DKK 0 | — |
| EBITDA | DKK -230K | -4% |
| Net profit | DKK 281K | -66% |
| Total assets | DKK 8,8M | +3% |
| Equity | DKK 8,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -254 | -254 | -227 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -316 | -311 | -300 | -240 | -226 | -223 | -222 | -224 | -222 | -230 | -224 | -196 | -220 | -230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -316 | -311 | -300 | -240 | -226 | -223 | -222 | -224 | -222 | -230 | -224 | -196 | -220 | -230 |
| Net financials | 448 | 227 | 188 | 212 | 394 | 339 | -294 | 731 | 325 | 491 | -1.115 | 774 | 1.056 | 590 |
| Profit before tax | 133 | -83 | -111 | -27 | 167 | 115 | -516 | 507 | 103 | 261 | -1.340 | 578 | 836 | 361 |
| Tax | 34 | -20 | -24 | -3 | 37 | 25 | -0 | -0 | 21 | 57 | 0 | -0 | 18 | 79 |
| Net profit | 98 | -63 | -87 | -24 | 130 | 90 | -516 | 507 | 82 | 203 | -1.340 | 578 | 817 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.407 | 9.292 | 9.164 | 8.970 | 9.155 | 9.196 | 8.625 | 8.960 | 8.951 | 9.167 | 7.384 | 7.777 | 8.472 | 8.763 |
| Equity | 9.169 | 9.058 | 8.921 | 8.847 | 8.926 | 8.965 | 8.396 | 8.849 | 8.820 | 8.911 | 7.156 | 7.616 | 8.312 | 8.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 234 | 243 | 123 | 229 | 231 | 229 | 112 | 130 | 256 | 228 | 160 | 160 | 305 |
| Total debt | 238 | 234 | 243 | 123 | 229 | 231 | 229 | 112 | 130 | 256 | 228 | 160 | 160 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Audit | Audit | 1975 | — | — |
NH Management | Management | 1975 | — | — |
NR Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jasper | Audit | 0 companies |
| Nils Henrik Prag | Management | 0 companies |
| Nils Rolf Stadeager | Audit | 0 companies |
| Knud Westrup Gleie | Board of Directors | 0 companies |
| Poul Flemming Bøgvad Theil | Board of Directors | 0 companies |
| Peter Sterup | Board of Directors | 0 companies |