| Revenue | DKK 55K | +0% |
| EBITDA | DKK -433K | -1% |
| Net profit | DKK -413K | -3283% |
| Total assets | DKK 6,1M | -14% |
| Equity | DKK 6,1M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 962 | 296 | 408 | 467 | 1.984 | 548 | 132 | 50 | 50 | 50 | 50 | 55 | 55 |
| Staff expenses | -754 | -0 | -226 | -4 | -0 | -0 | -0 | -495 | -296 | -344 | -357 | -523 | -410 | -420 |
| EBITDA | 72 | 12 | -10 | 122 | -5 | 1.243 | -186 | -459 | -292 | -390 | -374 | -524 | -431 | -433 |
| Depreciation & amort. | -39 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 12 | -10 | 106 | -5 | 1.243 | -186 | -459 | -292 | -390 | -374 | -524 | -431 | -433 |
| Net financials | 0 | 0 | 0 | 1 | 1 | 1 | 206 | 3.002 | 289 | 4.551 | 224 | 512 | 419 | 20 |
| Profit before tax | 33 | 13 | -9 | 107 | -4 | 1.244 | 20 | 2.543 | -3 | 4.161 | -151 | -11 | -12 | -413 |
| Tax | 8 | 3 | -0 | 25 | -0 | 273 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 10 | -9 | 82 | -4 | 971 | 16 | 2.543 | -3 | 4.161 | -151 | -11 | -12 | -413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 885 | 582 | 715 | 803 | 2.222 | 1.823 | 4.304 | 4.192 | 8.082 | 7.576 | 7.397 | 7.132 | 6.145 |
| Equity | 372 | 381 | 372 | 481 | 486 | 1.463 | 1.494 | 4.037 | 4.034 | 7.945 | 7.506 | 7.287 | 7.024 | 6.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 504 | 210 | 234 | 317 | 758 | 330 | 267 | 158 | 137 | 70 | 111 | 108 | 84 |
| Total debt | 312 | 504 | 210 | 234 | 317 | 758 | 330 | 267 | 158 | 137 | 70 | 111 | 108 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1975 | — | — |
OJ Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Kjestine Grimsehl | Management | 0 companies |
| Ole Jørgen Hansen | Audit | 0 companies |