| Revenue | DKK 50,7M | +23% |
| EBITDA | DKK 40,8M | +225% |
| Net profit | DKK -19,6M | +62% |
| Total assets | DKK 185,4M | +0% |
| Equity | DKK 48M | +248% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 51.094 | 41.238 | 50.736 |
| Staff expenses | -0 | -0 | -180 |
| EBITDA | -21.271 | -32.671 | 40.798 |
| Depreciation & amort. | -0 | -0 | 62.447 |
| EBIT | -21.271 | -32.671 | -21.649 |
| Net financials | 9.266 | -3.524 | -2.867 |
| Profit before tax | -12.005 | -36.195 | -24.516 |
| Tax | 5.605 | 15.049 | -4.966 |
| Net profit | -17.610 | -51.244 | -19.550 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 179.375 | 184.833 | 185.374 |
| Equity | 18.839 | -32.405 | 48.044 |
| Long-term debt | 23.594 | 19.340 | 17.906 |
| Short-term debt | 136.941 | 197.898 | 119.424 |
| Total debt | 160.536 | 217.238 | 137.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS | Audit | 1964 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 1964 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S KFI-HOLDING | Company | 100.0% | 100.0% | 1965 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Stensgaard Madsen | Audit | 0 companies |
| Jesper Munck Loiborg | Chief Executive Officer | 0 companies |
| Marcus Choleva | Chief Executive Officer | 0 companies |
| Freddi Erik Binau | Board of Directors | 0 companies |
| Aksel Bjødstrup Andreasen | Board of Directors | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Michael Holm Johansen | Deputy Chairman | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Lisbeth Dalgaard Svanholm | Board of Directors | 0 companies |
| Steen Gede | Board of Directors | 0 companies |
| Simon Bent Sørensen | Board of Directors | 0 companies |
| Hans Christian Dybvad Jensen | Board of Directors | 0 companies |
| Flemming Steen Frahm | Board of Directors | 0 companies |
| Preben Høyen Andersen | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Board of Directors | 0 companies |
| Niels Jørgen Soldbro | Board of Directors | 0 companies |
| Torben Kaad Friis | Board of Directors | 0 companies |
| Peter Christian Hansen | Board of Directors | 0 companies |
| Paul Friis Nønnecke | Board of Directors | 0 companies |