| Revenue | DKK 21,3M | -3% |
| EBITDA | DKK 5,4M | -2% |
| Net profit | DKK 191K | +63% |
| Total assets | DKK 39,8M | +9% |
| Equity | DKK 7,9M | +2% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.762 | 18.403 | 20.598 | 21.871 | 21.302 |
| Staff expenses | -11.169 | -13.806 | -15.384 | -16.341 | -15.908 |
| EBITDA | 4.593 | 4.597 | 5.215 | 5.530 | 5.394 |
| Depreciation & amort. | -3.644 | -3.700 | -4.147 | -4.246 | -4.189 |
| EBIT | 949 | 898 | 1.067 | 1.284 | 1.205 |
| Net financials | -273 | -351 | -571 | -1.098 | -949 |
| Profit before tax | 676 | 547 | 496 | 186 | 255 |
| Tax | 143 | 176 | 110 | 69 | 64 |
| Net profit | 533 | 371 | 386 | 117 | 191 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.920 | 37.931 | 39.582 | 36.657 | 39.831 |
| Equity | 7.806 | 8.177 | 8.563 | 7.680 | 7.871 |
| Long-term debt | 10.991 | 14.930 | 15.316 | 14.708 | 17.230 |
| Short-term debt | 12.567 | 14.092 | 14.860 | 13.358 | 13.754 |
| Total debt | 23.557 | 29.021 | 30.177 | 28.065 | 30.984 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2007 |
| Former (1) | ||
| Audit | 1975 – 1993 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (6) | ||
| Board of Directors | 1975 – 2001 | |
| Board of Directors | 1975 – 2011 | |
| Chairman | 2013 – 2020 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 1975 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET Orla Spangslund | Audit | 0 companies |
| Christian Grønfeldt Bech | Management | 0 companies |
| Søren Grønfeldt Bech | Board of Directors | 0 companies |
| Preben Stoklund | Board of Directors | 0 companies |
| Elsa Sørine Grønfeldt Bech | Board of Directors | 0 companies |
| Erik Engholm Voldby | Chairman | 0 companies |
| Allan Møller Rasmussen | Board of Directors | 0 companies |
| Gert Ulff Falkenberg | Board of Directors | 0 companies |
| Kent Kragh | Chairman | 0 companies |
| Vilhelm Bech | Chairman | 0 companies |
| Hans Kristoffersen | Board of Directors | 0 companies |