| Revenue | DKK 31,2M | -2% |
| EBITDA | DKK 7,7M | -26% |
| Net profit | DKK 4,5M | -35% |
| Total assets | DKK 28,9M | -2% |
| Equity | DKK 20,6M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 26.388 | 28.231 | 31.904 | 35.347 | 31.779 | 31.234 |
| Staff expenses | -18.860 | -18.735 | -20.675 | -22.702 | -21.347 | -23.518 |
| EBITDA | 7.528 | 9.496 | 11.230 | 12.645 | 10.432 | 7.716 |
| Depreciation & amort. | -1.577 | -1.480 | -1.606 | -1.852 | -1.844 | -2.042 |
| EBIT | 5.951 | 8.016 | 9.624 | 10.793 | 8.588 | 5.674 |
| Net financials | 65 | 307 | 579 | 517 | 239 | 44 |
| Profit before tax | 6.016 | 8.323 | 10.204 | 11.310 | 8.827 | 5.718 |
| Tax | 1.507 | 2.070 | 2.484 | 2.621 | 1.946 | 1.257 |
| Net profit | 4.509 | 6.253 | 7.720 | 8.689 | 6.881 | 4.461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 27.796 | 29.993 | 29.288 | 32.726 | 29.384 | 28.896 |
| Equity | 19.671 | 21.424 | 21.544 | 23.233 | 21.614 | 20.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.707 | 8.213 | 7.268 | 8.859 | 7.016 | 7.486 |
| Total debt | 7.707 | 8.213 | 7.268 | 8.859 | 7.016 | 7.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2009 | — | — |
DL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
SM Management | Management | 2009 | — | — |
NH Audit | Audit | 1975 | — | — |
ED Management | Management | 2013 | — | — |
RO Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1975 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEC ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Charles Crocker | Management | 0 companies |
| Dan Larsen | Chief Executive Officer | 0 companies |
| Ivan Gam | Chief Executive Officer | 0 companies |
| Søren Møllekær | Management | 0 companies |
| Niels Harder | Audit | 0 companies |
| Eric Daniel Plantie | Management | 0 companies |
| Ragnar Otterstad | Management | 0 companies |
| Grégory Sachnine | Chairman | 0 companies |
| Marc Francois Jean-Marie Enjalbert | Chairman | 0 companies |
| Preben Ulrik Nielsen | Board of Directors | 0 companies |
| Martine Rogero-Lombrail | Board of Directors | 0 companies |
| Steen Due Eriksen | Board of Directors | 0 companies |
| Nicholas Charles Crocker | Board of Directors | 0 companies |
| Erik Andresen | Board of Directors | 0 companies |
| Finn Rønne | Board of Directors | 0 companies |
| Daniel Duchalet | Deputy Chairman | 0 companies |
| Poul Jagd Mogensen | Board of Directors | 0 companies |
| Joël Becquet | Board of Directors | 0 companies |
| Ib Andresen | Chairman | 0 companies |
| Pierre Ringue | Board of Directors | 0 companies |
| Heins Flemming Jensen | Board of Directors | 0 companies |
| Georges Ranson | Chairman | 0 companies |
| Erik Otto Karl Andersen | Board of Directors | 0 companies |