| Revenue | DKK 11,6M | +9% |
| EBITDA | DKK 5,6M | +144% |
| Net profit | DKK 4,7M | +266% |
| Total assets | DKK 115,3M | +4% |
| Equity | DKK 108,7M | +5% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 726 | 262 | 370 | 10.640 | 11.553 |
| Staff expenses | -53 | -7.466 | -4.229 | -10.008 | -11.738 |
| EBITDA | 20 | 97 | 83 | 2.314 | 5.649 |
| Depreciation & amort. | -0 | -0 | -0 | -927 | -931 |
| EBIT | 20 | 97 | 83 | 1.387 | 4.718 |
| Net financials | -7 | -74 | -68 | -107 | -28 |
| Profit before tax | 12 | 23 | 16 | 1.281 | 4.690 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 23 | 16 | 1.281 | 4.690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.633 | 77.203 | 115.048 | 111.173 | 115.253 |
| Equity | 15.878 | 65.874 | 102.767 | 104.048 | 108.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.754 | 11.328 | 12.280 | 7.125 | 6.514 |
| Total debt | 24.754 | 11.328 | 12.280 | 7.125 | 6.514 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
NE Management | Management | 2018 – 2020 |
JM Management | Management | 2018 – 2020 |
LT Management | Management | 2018 – 2020 |
VL Management | Management | 2018 – 2020 |
SE Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Andersen | Management | 0 companies |
| Jens Møller Johansen | Management | 0 companies |
| Lotte Thiim Bertelsen | Management | 0 companies |
| Vibeke Larsen Bruun-Toft | Management | 0 companies |
| Serap Erkan | Management | 0 companies |
| Majbrit Beran Berlau | Board of Directors | 0 companies |
| Balder Bergman Johansen | Deputy Chairman | 0 companies |
| Thomas Warburg | Board of Directors | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Per Egon Schulze | Board of Directors | 0 companies |