| Revenue | DKK 51,3M | +5% |
| EBITDA | DKK 12M | +1% |
| Net profit | DKK 9,3M | +2% |
| Total assets | DKK 99,5M | -6% |
| Equity | DKK 80,1M | +13% |
| Employees | 83 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.809 | 44.258 | 54.468 | 40.713 | 43.669 | 50.876 | 51.235 | 47.504 | 48.942 | 51.259 |
| Staff expenses | -30.969 | -31.779 | -35.011 | -34.629 | -36.967 | -37.952 | -39.048 | -39.268 | -37.015 | -39.241 |
| EBITDA | 14.840 | 12.478 | 19.457 | 6.084 | 6.660 | 12.924 | 12.187 | 8.236 | 11.881 | 12.018 |
| Depreciation & amort. | 492 | 554 | -656 | -781 | -841 | -853 | -799 | -928 | -696 | -788 |
| EBIT | 14.348 | 11.925 | 18.800 | 5.303 | 5.819 | 12.072 | 11.388 | 7.308 | 11.185 | 11.230 |
| Net financials | 92 | -182 | -8 | 132 | -294 | -1.553 | -464 | -370 | 485 | 681 |
| Profit before tax | 14.439 | 11.743 | 18.793 | 5.435 | 5.525 | 10.519 | 10.924 | 6.938 | 11.670 | 11.911 |
| Tax | 3.269 | 2.557 | 4.129 | 1.133 | 1.238 | 2.597 | 2.409 | 1.532 | 2.583 | 2.646 |
| Net profit | 11.171 | 9.186 | 14.664 | 4.302 | 4.287 | 7.921 | 8.515 | 5.406 | 9.087 | 9.265 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.383 | 52.450 | 57.836 | 54.773 | 59.415 | 79.458 | 86.170 | 77.867 | 105.770 | 99.537 |
| Equity | 28.424 | 37.610 | 45.275 | 35.577 | 39.864 | 47.785 | 56.300 | 61.706 | 70.793 | 80.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.055 | 3.211 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.298 | 14.310 | 11.788 | 18.477 | 17.818 | 27.732 | 28.977 | 15.338 | 34.398 | 18.686 |
| Total debt | 23.298 | 14.310 | 11.788 | 18.477 | 18.873 | 30.943 | 28.977 | 15.338 | 34.398 | 18.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Audit | Audit | 1959 | — | — |
LK Management | Management | 2010 | — | — |
EK Management | Management | 1959 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1959 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klinkby Holding Danmark ApS | Company | 90.0% | 90.0% | 2020 |
JK HOLDING DANMARK 2 A/S | Company | 5.0% | 0.0% | 2025 |
LK HOLDING DANMARK ApS | Company | 90.0% | 90.0% | 2015 |
LK HOLDING DANMARK 2 A/S | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jensen | Audit | 0 companies |
| Lars Klinkby | Management | 0 companies |
| Ejnar Klinkby | Management | 0 companies |
| Luise Linnemann Rasmussen | Board of Directors | 0 companies |
| Grete Wigger Klinkby | Board of Directors | 0 companies |
| Lars Hermes Olsen | Board of Directors | 0 companies |
| Søren Lykkegaard Elisiussen | Board of Directors | 0 companies |
| Hans-Christian Ledet | Board of Directors | 0 companies |
| Lars Hegelund Knudsen | Board of Directors | 0 companies |
| John Klinkby | Chairman | 0 companies |
| Troels Bidstrup Hansen | Board of Directors | 0 companies |