| Revenue | DKK 4,3M | -37% |
| EBITDA | DKK 1,8M | -59% |
| Net profit | DKK 1,3M | -27% |
| Total assets | DKK 128,4M | +0% |
| Equity | DKK 99,7M | +2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.110 | 16.312 | 19.353 | 14.608 | 10.073 | 12.866 | 14.565 | 12.646 | 11.364 | 6.830 | 4.320 |
| Staff expenses | -6.512 | -6.217 | -7.639 | -11.089 | -15.508 | -4.193 | -1.991 | -1.843 | -2.192 | -2.355 | -2.497 |
| EBITDA | 9.482 | 9.947 | 11.551 | 3.300 | -5.608 | 8.631 | 12.526 | 10.598 | 8.597 | 4.475 | 1.823 |
| Depreciation & amort. | -3.757 | -2.667 | -3.781 | -5.170 | -6.795 | -6.935 | -6.943 | -6.630 | -5.587 | -5.468 | -5.544 |
| EBIT | 5.725 | 7.280 | 7.770 | -1.870 | -12.403 | 1.696 | 5.583 | 3.967 | 3.010 | -993 | -3.721 |
| Net financials | -1.055 | -2.238 | -1.095 | -840 | -1.365 | -1.592 | -1.163 | -1.054 | -729 | 2.842 | 5.424 |
| Profit before tax | 4.670 | 5.042 | 6.675 | -2.711 | -13.768 | 104 | 4.420 | 2.913 | 2.281 | 1.849 | 1.703 |
| Tax | 1.099 | 576 | 1.081 | -87 | -3.381 | 131 | 1.123 | 602 | 262 | 109 | 435 |
| Net profit | 3.571 | 4.465 | 5.594 | -2.624 | -10.387 | -27 | 3.297 | 2.312 | 2.019 | 1.740 | 1.268 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127.785 | 127.632 | 160.851 | 182.607 | 152.695 | 145.125 | 146.063 | 136.650 | 135.342 | 128.675 | 128.398 |
| Equity | 95.728 | 99.002 | 100.655 | 93.399 | 78.188 | 80.870 | 86.535 | 91.662 | 95.100 | 97.437 | 99.651 |
| Long-term debt | 10.780 | 9.547 | 32.945 | 47.639 | 40.012 | 38.251 | 30.214 | 24.557 | 18.217 | 11.122 | 8.255 |
| Short-term debt | 13.922 | 11.499 | 18.483 | 32.796 | 29.092 | 20.370 | 22.385 | 12.518 | 13.862 | 11.826 | 11.719 |
| Total debt | 24.702 | 21.046 | 51.428 | 80.436 | 69.104 | 58.621 | 52.599 | 37.075 | 32.079 | 22.949 | 19.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Unofficial title | Unofficial title | 1985 | — | — |
PH Unofficial title | Unofficial title | 2000 | — | — |
SN Unofficial title | Unofficial title | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vagn Hviid Rasmussen | Unofficial title | 0 companies |
| Poul Hagelskær Lauritsen | Unofficial title | 0 companies |
| Swami Narayanananda | Unofficial title | 0 companies |
| Erling Petersen | Chairman | 0 companies |
| Karen Catrine Marcussen | Board of Directors | 0 companies |
| Birgit Swami Vijnanananda | Board of Directors | 0 companies |
| Lars Peter Sørensen | Board of Directors | 0 companies |
| Birgit David | Board of Directors | 0 companies |
| Hans Henrik Andersen | Board of Directors | 0 companies |
| Finn Norring Christensen | Board of Directors | 0 companies |
| Preben Andersen | Board of Directors | 0 companies |
| Lise Maigaard | Board of Directors | 0 companies |
| Mechtild Maria Felicitas Wolter | Board of Directors | 0 companies |
| Hanne Birthe Heidemann Theodorsen | Board of Directors | 0 companies |
| Ulrich Otto Welte | Board of Directors | 0 companies |
| Katrin Inge Gertraude Sigwart | Board of Directors | 0 companies |
| Herbert Heinrich Sigwart | Board of Directors | 0 companies |
| Tine Meyer | Deputy Chairman | 0 companies |
| Nils Fjeldsø | Board of Directors | 0 companies |
| Marianne Tornøe | Board of Directors | 0 companies |
| Erik Tarp | Board of Directors | 0 companies |
| Palle Gringer | Board of Directors | 0 companies |
| Rigmor Frederikke Fagerberg | Board of Directors | 0 companies |
| Sabine Johanna Schönbohm | Board of Directors | 0 companies |