| Revenue | DKK 565K | +14% |
| EBITDA | DKK -122K | +37% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 14,3M | -1% |
| Equity | DKK 14,1M | -1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 364 | 364 | 364 | 498 | 565 |
| Staff expenses | -160 | -160 | -120 | -120 | -75 |
| EBITDA | -442 | -604 | -713 | -194 | -122 |
| Depreciation & amort. | -155 | -155 | -155 | -162 | -162 |
| EBIT | -597 | -760 | -868 | -356 | -284 |
| Net financials | 1.191 | -151 | -526 | 841 | 288 |
| Profit before tax | 594 | -911 | -1.394 | 486 | 4 |
| Tax | -93 | -0 | -0 | -0 | -0 |
| Net profit | 687 | -911 | -1.394 | 486 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.445 | 15.498 | 14.498 | 14.343 | 14.262 |
| Equity | 14.872 | 15.456 | 14.063 | 14.184 | 14.088 |
| Long-term debt | 0 | 0 | 0 | 117 | 120 |
| Short-term debt | 573 | 42 | 435 | 42 | 54 |
| Total debt | 573 | 42 | 435 | 159 | 174 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AT Audit | Audit | 1987 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2002 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (12) | ||
| Board of Directors | 1987 – 2002 | |
| Board of Directors | 1987 – 2024 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 1987 – 2002 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 1987 – 2002 | |
| Board of Directors | 1999 – 2011 | |
| Board of Directors | 1987 – 2002 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1999 | |
| Board of Directors | 2011 – 2018 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Algirdas Tamasauskas | Audit | 0 companies |
| Henrik Michael Berlau | Board of Directors | 0 companies |
| Gert Johannes Christian Christensen | Board of Directors | 0 companies |
| Kurt Flemming Frederiksen | Board of Directors | 0 companies |
| Bent Kellberg Christiansen | Board of Directors | 0 companies |
| Eli Danielsen | Board of Directors | 0 companies |
| Villy Tindahl Thomasen | Chairman | 0 companies |
| Søren Lundin Sørensen | Chairman | 0 companies |
| Christian Krogh Johansen | Board of Directors | 0 companies |
| Morten Bach | Board of Directors | 0 companies |
| Flemming Thiesen | Board of Directors | 0 companies |
| Mogens Henrik Frederiksen | Board of Directors | 0 companies |
| Preben Møller Hansen | Board of Directors | 0 companies |
| Hans Dresler | Board of Directors | 0 companies |
| Mogens Ole Andersen | Board of Directors | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |