| Revenue | DKK -40K | -81% |
| EBITDA | DKK -97K | +53% |
| Net profit | DKK -96K | +51% |
| Total assets | DKK 4K | -96% |
| Equity | DKK -11K | -112% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 155 | -153 | -93 | -208 | -40 |
| Staff expenses | -528 | -262 | -328 | -0 | -57 |
| EBITDA | -372 | -415 | -421 | -208 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -372 | -415 | -421 | -208 | -97 |
| Net financials | 59 | -0 | -11 | 11 | 1 |
| Profit before tax | -313 | -416 | -432 | -197 | -96 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -313 | -416 | -432 | -197 | -96 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.248 | 785 | 339 | 106 | 4 |
| Equity | 1.130 | 715 | 283 | 85 | -11 |
| Long-term debt | 83 | 38 | 43 | 12 | 15 |
| Short-term debt | 35 | 32 | 13 | 9 | 0 |
| Total debt | 118 | 70 | 56 | 21 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LG Audit | Audit | 2004 – 2013 |
BK Unofficial title | Unofficial title | 2023 – 2023 |
VK Management | Management | 1955 – 1989 |
OM Management | Management | 1955 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1955 – 1990 | |
| Board of Directors | 2003 – 2023 | |
| Board of Directors | 1955 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 1996 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Bernadette Kirsten Johannsen | Unofficial title | 0 companies |
| Villy Kjeld Ørstrup | Management | 0 companies |
| Orla Martin Ørstrup | Management | 0 companies |
| Anna Birthe Rye Ørstrup | Board of Directors | 0 companies |
| Heidi Stenholt Gabrielsen | Board of Directors | 0 companies |
| Ejner Gabrielsen | Board of Directors | 0 companies |