| Revenue | DKK 17,7M | +2235% |
| EBITDA | DKK 17,7M | +2235% |
| Net profit | DKK 14,2M | +514% |
| Total assets | DKK 39,3M | +29% |
| Equity | DKK 33,1M | +118% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.290 | 11.071 | 12.619 | 13.760 | 14.166 | 14.463 | 13.145 | 12.713 | 10.535 | 10.673 | 759 | 17.733 |
| Staff expenses | -9.546 | -8.980 | -9.945 | -9.842 | -10.635 | -10.961 | -10.609 | -10.340 | -9.740 | -8.811 | -0 | -0 |
| EBITDA | 646 | 2.091 | 2.674 | 3.918 | 3.532 | 3.502 | 2.536 | 2.373 | 795 | 1.861 | 759 | 17.733 |
| Depreciation & amort. | 834 | -695 | -722 | -654 | -530 | -549 | -563 | -509 | -502 | -493 | -446 | -371 |
| EBIT | -188 | 1.396 | 1.952 | 3.264 | 3.002 | 2.953 | 1.973 | 1.864 | 293 | 1.368 | 314 | 17.361 |
| Net financials | -1.738 | -1.264 | -937 | -1.662 | -806 | -504 | -497 | -402 | -319 | -147 | 423 | 831 |
| Profit before tax | -1.926 | 132 | 1.015 | 1.602 | 2.195 | 2.449 | 1.477 | 1.461 | -25 | 1.221 | 737 | 18.192 |
| Tax | 951 | 42 | 237 | 442 | 489 | 534 | 334 | 324 | 9 | 273 | 4.164 | 4.002 |
| Net profit | -2.877 | 90 | 778 | 1.160 | 1.706 | 1.915 | 1.143 | 1.137 | -34 | 948 | -3.428 | 14.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.335 | 52.892 | 54.061 | 54.348 | 50.371 | 50.048 | 48.508 | 46.358 | 42.310 | 47.935 | 30.467 | 39.340 |
| Equity | 11.563 | 11.653 | 12.431 | 13.591 | 14.497 | 15.382 | 16.524 | 17.661 | 17.627 | 18.575 | 15.147 | 33.060 |
| Long-term debt | 11.748 | 11.163 | 10.236 | 9.302 | 12.428 | 11.890 | 11.344 | 10.569 | 10.170 | 9.324 | 12.622 | 279 |
| Short-term debt | 28.024 | 30.076 | 31.157 | 30.776 | 22.458 | 21.749 | 19.572 | 17.011 | 13.387 | 18.847 | 2.698 | 6.000 |
| Total debt | 39.772 | 41.239 | 41.392 | 40.078 | 34.886 | 33.639 | 30.916 | 27.580 | 23.557 | 28.172 | 15.320 | 6.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1956 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1956 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFFMANN GROUP AF 2012 A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hoffmann | Management | 0 companies |
| Per Hoffmann | Board of Directors | 0 companies |
| Erik Hoffmann | Board of Directors | 0 companies |
| Mikael Ejberg Hornstrup | Board of Directors | 0 companies |
| Ulla Hoffmann | Board of Directors | 0 companies |
| Christian Helveg Madsen | Board of Directors | 0 companies |
| Martin Hector Hoffmann | Board of Directors | 0 companies |