| Revenue | DKK 13,1M | +3% |
| EBITDA | DKK 9,5M | +4% |
| Net profit | DKK 5,6M | +24% |
| Total assets | DKK 123,7M | +4% |
| Equity | DKK 110,1M | +4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.582 | 10.229 | 8.060 | 12.684 | 13.096 |
| Staff expenses | -3.032 | -3.293 | -3.552 | -3.494 | -3.552 |
| EBITDA | 8.550 | 6.937 | 4.508 | 9.190 | 9.543 |
| Depreciation & amort. | -970 | -977 | -1.005 | -1.033 | -1.094 |
| EBIT | 7.579 | 5.960 | 3.503 | 8.157 | 8.450 |
| Net financials | 4.399 | -8.799 | 2.332 | -793 | 234 |
| Profit before tax | 11.978 | -2.839 | 5.834 | 7.364 | 8.684 |
| Tax | 3.223 | -124 | 2.015 | 2.866 | 3.086 |
| Net profit | 8.755 | -2.715 | 3.819 | 4.498 | 5.598 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 123.892 | 118.106 | 119.121 | 118.409 | 123.734 |
| Equity | 105.112 | 100.835 | 103.093 | 106.029 | 110.064 |
| Long-term debt | 11.248 | 9.606 | 7.917 | 1.876 | 1.308 |
| Short-term debt | 7.108 | 7.365 | 7.862 | 10.227 | 8.930 |
| Total debt | 18.356 | 16.971 | 15.780 | 12.102 | 10.238 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2007 |
| Former (12) | ||
OF Management | Management | 1999 – 2007 |
NE Chief Executive Officer | Chief Executive Officer | 1937 – 1999 |
LR Deputy | Deputy | 1937 – 1989 |
KL Deputy | Deputy | 1937 – 1997 |
JR Deputy | Deputy | 1937 – 2001 |
AS Deputy | Deputy | 1997 – 2001 |
LG | Deputy | 1937 – 1997 |
HK Deputy | Deputy | 1937 – 1997 |
SS | Deputy | 1997 – 2001 |
NJ Deputy | Deputy | 1937 – 1989 |
SL Deputy | Deputy | 2001 – 2002 |
EO Deputy | Deputy | 1937 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2001 | |
| Former (13) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1937 – 2005 | |
| Board of Directors | 1937 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Deputy Chairman | 1937 – 2001 | |
| Deputy Chairman | 1999 – 2007 | |
| Board of Directors | 1937 – 1988 | |
| Board of Directors | 1937 – 1994 | |
| Board of Directors | 1937 – 1989 | |
| Board of Directors | 1937 – 2004 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1937 – 2015 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Francois Albert Laage-Petersen | Management | 0 companies |
| Niels Erik Galst | Chief Executive Officer | 0 companies |
| Lisbeth Rasmussen | Deputy | 0 companies |
| Kai Lauritzen | Deputy | 0 companies |
| Janne Rasmussen | Deputy | 0 companies |
| Ann Stimose | Deputy | 0 companies |
| Lone Guldager Christensen | Deputy | 0 companies |
| Hanne Karin Sørensen | Deputy | 0 companies |
| Stine Solveig Ørnfeldt Mathiasen | Deputy | 0 companies |
| Mikael Laage-Petersen | Management | 0 companies |
| Niels Jørgen Gabel | Deputy | 0 companies |
| Svend-Erik Løvholm | Deputy | 0 companies |
| Erling Oldrup Fich | Deputy | 0 companies |
| Lene Lous Kemp | Board of Directors | 0 companies |
| Annelise Bilbo | Board of Directors | 0 companies |
| Michael Esben Mikuta | Board of Directors | 0 companies |
| August Holger Laage-Petersen | Board of Directors | 0 companies |
| Gurli Vinther Olsen | Board of Directors | 0 companies |
| Jørgen Ballhausen | Deputy Chairman | 0 companies |
| Peter Ernst Wengler-Jørgensen | Chairman | 0 companies |
| Jens Henrik Filtenborg Brandt | Deputy Chairman | 0 companies |
| Knud Fich | Board of Directors | 0 companies |
| Eigil Johan Larsen | Board of Directors | 0 companies |
| Oscar Ingolf Larsen | Board of Directors | 0 companies |
| Mette Brohus | Board of Directors | 0 companies |
| Kai Jean Belmont Larsen | Board of Directors | 0 companies |
| Erling Bardensted Folker | Board of Directors | 0 companies |
| Kristjana Lehmann Rasmussen | Board of Directors | 0 companies |